Estimate of Decorative Pole At Verious At Jasdan Municipality Area, Jasdan. Under 15th F.C. GRANT (YEAR-2024-25 – Untied

Name Of Work :-

Jasdan. Under 15th F.C. Grant (Year-2024-25 – Untied)

SUMMARY (SCHEDULE-B)

Sr. No Name of work Total Cost

Estimate Of Decorative Pole At Kaliya Bridge At Jasdan Municipality Area,

Estimate Of Decorative Pole At Hudko Bridge At Jasdan Municipality Area,

One percent of the Estimated cost of work put to tender shall be recovered from the running bills of the contractor as testing charges,

after deducting the cost of material proposed in scheduled-A at basic rate. One percent labour cess will be deducted from contractor’s

I/ We am/are willing to carry out the work at _____________________% above / below _____________________________% (should be writtern in figure and

below / above the estimated rates mentioned above amount of my / our tender works out as under :-

Estimated amount put to tender : Estimated amount put to tender :

1. All the work shall be carried out as per MOST specification and specification on the division or as directed.

2. Rates quoted includes clearance of site (prior to commencement of work and at its closed) in all respects and held gross for under all

conditions, site moisture weather etc.

3. In RCC item when there is change in grade of concrete mix or change in consumption of cement as per actual mix design then the difference

in consumption of cement shall be deducted from the rate of original item valued at the star rate as mentioned in tender. However no extra

payment shall be made for use of additional Quantity of cement as per actual concrete mix design. Concrete mix design shall be done in GERI

laboratory only.

4. The Contractor shall exhibits a board as per Govt. circular No. 2DK – 3277 / 1657 N Dt. 26–01-73 with detail of specification and details of

work and amount involved at site without any payment as directed by the Engineer in charge.

5. Testing of materials be as per statement attached with the Specifications, the materials shall be tested in G.E.R.I. Bill for testing shall be paid

by the CHIEF OFFICER and 1% of the (one percent) of amount put to tender after shall be recovered from the running account bills of the

works. (As per G.R. (R&B) Deptt., No. TNC/1085/4/C dtd. 20.12.91.

6. The contractor shall quote even "NIL" if no reduction is proposed.

7. One precent of estimated cost put to tender for this work shall be recovered from the contract payments as "LABOUR CESS". In terms of the

Gujarat Government Gazette Extra ordinary dated 12.12.04. Implementation of building and other construction workers regulation of equipments

and conditions of service Act-1996)

8. Photographs of before work and after work will be submitted by the contractor at the time of each bill submission.

9. The contractor is solely responsible to bare all applicable taxes. IT. etc. and department will not entertain any contractor representation to

reimburse any financial burden due to applicable taxes : i.e. I.t etc.

Signature of contractor Chief Officer

Jasdan Municipality

JASDAN MUNICIPALITY

Estimate Of Decorative Pole At Kaliya Bridge At Jasdan Municipality Area, Jasdan.

SCHEDULE - "B1"

Quantities Estimated Rates Total Amount

Quantities Estimated Rates Total Amount

Item Estimated according to

Item Descrption Unit

No. but may be estimated

in Figure in Words

more or less quantities.

Supplying and erecting LED street light / Flood

light fittings with High power White LEDs wattage

of 3 Watt and above assembled on single

MCPCB, efficiency more than 130 lm/w and

corrosion free High pressure die cast aluminum

housing with smooth finish powder coated and

heat sink extruded aluminium with diffuser and

Polycarbonate optics/ lenses, with toughened

glass with company mark/name engraved or

embossed 160 to 270 V,Power Factor more than

5700K,Uniformity ratio >0.45, Luminaire efficacy>

100 lumens/watt . LED driver efficiency > 85 %.(

fittings required LM-79 & LM-80

certificates)(NOTE: Below description have shown

ranges of Wattage capacity of LED fittings.The

Engineer incharge may select any wattage

capacity between the ranges shown.) (A) Street

Light (IP-65), Surge protection -4KV integral and

,Light must have 440VAC line supply with over-

voltage protection. (iii) Above 60 to 90 watts Cat-lll

Supplying & erecting Steel tubular pole

(Swaged) confirming to IS - 2713 (Part-II)

Manufacturing process of steel tubular pole

should be as per IS specification. Basic steel

tube should be ISI Marked. Pole should be

painted by one coat of Zinc comet Primer and

two coat of Aluminium /approved paint to be

erected on / in existing Foundation. The length

of poles are as below.

(A) 7.5 mtr. Long Swaged Steel tubular pole

(i) pole as per IS code 410-SP-4 with 300 X

X 4 mm base plate with necessary G.I. J Bolts

(Approximate Pole weight 67 Kg) For burial

Providing 1:2:4 cement concrete foundation &

70 % PCC from bottom including excavation for

the pole of size 45 x 45 x 100 cm. Deep in

below ground level with plinth of 45 cm x 45 cm

(or 45 cm dia x 45 cm) high upper ground level

with necessary curing and finishing in approved

manner. ( for 4 & 6 mtr pole)

Providing and erecting Miniature circuit breaker

single pole 6A to 25A suitable to operate on

V A.C. system and having breaking capacity

KA to be erected in existing box. confirming to

IS 8828/1996 with ISI Mark

Providing & erecting 415 V MCB Four Pole for

Motor & Inductive Load (C Curve) having 10KA

5 1.00 breaking capacity & confirms to IS :8828 in 737.30 #NAME? Cum

existing box having following capacity (c)63

Plastic enclosure fitted with DIN rail suitable for

incorporating Three /Four nos. MCB

Providing and erecting metallic vitrified danger

notice board as per language suggested by

7 1.00 69.69 #NAME? Cum

engineer incharge for MEDIUM VOLTAGE

installation to be erected as per IS-2551.

Providing and erecting Approved make Four

pole moulded case circuit breaker having

breaking capacity ICU of 25 KA. at 415 V,having

normal current rating up to 25 A to 100A. with

8 1.00 Fixed thermal & magnetic release suitable to 6173.12 #NAME? Cum

work on A.C. supply 50 c/s. with all internal

connections, spreader tinned copper & complete

erected in including 16 G.M.S. housing.

ICS=100% of ICU only - Cat III

Supplying & erecting in earthpit of minimum

bore dia. 225mm size approved make Safe

Earthing Electrode consisting Pipe-in-Pipe

Technology as per IS 3043-1987 made of

corrosion free hot dipped G.I.Pipes having

Outer pipe dia of 80 mm having 80-200 Micron

galvanising, Inner pipe dia of 40 mm having 200-

250 Micron galvanising, connection terminal dia

of 14 mm with constant ohmic value

surrounded by highly conductive compound with

high charge dissipation suitable for following

type of applications with chamber and heavy

duty cover.(approved make OEM has to submit

test certificate including value of earth resistane

of installation.[A] For electrical installation up to

Length of Pipe - 1 Mtr

Back filling compound - 1 Nos. of Bag of 15 Kgs.

Providing and erecting Annealed bare Copper

wire 8 to 16 SWG.

providing and erecting Cast iron earth plate size

30 X 30 X 0.35 cms. buried in specially prepared

2.5 Mtr. deep earth pit complete with necessary

G.I. strip in G.I. pipe 2 Mtr. long with coupling

and G.I. plug for earthing of switch gear, conduit

run or power plug etc.

Providing and erecting XLPE(IS:7098)(I)-88 ISI

armoured cable multistrand Aluminium

conductor for 1.1 KV. to be laid on wall with

necessary clamps or in existing trench / pipe of

following size of cables (B) 3 1/2 core 35 Sq.

mm ( 16 Sq. mm 1/2 core)

Providing and erecting XLPE(IS:7098)(I)-88 ISI

armoured cable multistrand Aluminium

13 280.00 conductor for 1.1 KV. to be laid on wall with 107.06 #NAME? Cum

necessary clamps or in existing trench / pipe of

following size of cables. (C) 3 core 6 Sq. mm

Supplying and erecting Flexible PVC insulated

multi strand multi core 1.1 kv grade ISI marked

14 48.00 copper wires of following size to be erected as 77.77 #NAME? Kg

directed. (h) 2.50 Sq.mm 3 core round PVC

Making trench in soft soil of suitable width of

cm deep for laying cable or locating the fault all

over the run and back filling the same and

making the surface as normal ground.

Making trench in Hard Murrum / Tar Road of

suitable width of 90 cm or required depth for

16 140.00 laying any size of cable or locating the fault all 74.74 #NAME? Sqm

over the run and back filling the same and

making the surface as normal ground.

(B) If additional machinery like hammer driller or

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

18 16.00 insulated armoured cable complete with out 33.33 #NAME? Kg

going tails, insulating tape etc for following size

of cables. (A) 2 to 4 core 2.5 / 4 Sq. mm

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

19 4.00 insulated armoured cable complete with out 38.38 #NAME? Sqm

going tails, insulating tape etc for following size

of cables. (B) 2 to 4 core 6 Sq. mm

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

20 2.00 insulated armoured cable complete with out 75.75 #NAME? Sqm

going tails, insulating tape etc for following size

of cables. (B) 3 & 1/2 core 35/50 Sq. mm

Solderless crimping type Copper lugs

conforming to IS suitable for cable of following

size evenly crimped with high pressure tool &

21 64.00 connected to switchgear terminals with 8.08 #NAME? Rmt

brass/cadmium plated nut bolts in an approved

Solderless crimping type Copper lugs

conforming to IS suitable for cable of following

size evenly crimped with high pressure tool &

22 16.00 connected to switchgear terminals with 22.22 #NAME? Sqm

brass/cadmium plated nut bolts in an approved

Supplying & erecting approved make IP

grade Company fabricated Timer Panel of

following capacity for switch On-Off street lights

on time scheduling basis made from 16G CRCA

sheet duly epoxy power painted inside and

outside with hinged doors and locking

arrangement consisting of suitable size of

Pole MCB and 4 pole contactor (cat-III)with

analog time switch, auto manual switch of same

make and suitable input and output Bakelite

terminals and with door earthing approved by

Engineer in charge. (C) 63 Amp

Supplying and erecting approved make panel

mounting type Digital Ammeter having 3 digits

LED display, external CT operated, calibrated

24 1.00 for 0 to 1000 Amps suitable to operate on 500 1558.43

Volt AC , erected on existing panel board with

all connection, wiring etc .with manufacturers

calibration certificate.

Supplying and erecting approved make panel

mounting type Digital Voltmeter having 3 digits

LED display, 0 to 750 AC Volts range erected

on existing panel board with all connection,

wiring etc .with manufacturers calibration

Supplying and erecting Ammeter / Voltmeter

selector switch for 3 phase AC Supply 500 V on

existing panel board with necessary

Supplying & erecting approved make Power

Factor Meter 150mm dia flush/projection type/

balanced & unbalanced load to work with

27 1.00 appropriately provided CT’s 100/5A to 400/5A 5102.52

ratio & other accessories complete erected in

M.S. box & connected to the circuit by means of

PVC copper Core leads.

Supplying and erecting approved make set of

indicator lamps of LED type lamp, lens cover,

Bakelite holder complete erected with necessary

One percent of the Estimated cost of work put to tender shall be recovered from the running bills of the contractor as testing charges, after deducting the

cost of material proposed in scheduled-A at basic rate. One percent labour cess will be deducted from contractor’s bill.

I/ We am/are willing to carry out the work at _____________________% above / below _____________________________%

(should be writtern in figure and words)

below / above the estimated rates mentioned above amount of my / our tender works out as under :-

Estimated amount put to tender : Estimated amount put to tender :

Jasdan Municipality

1) All the work shall be carried out as per MOST specification and specification on the division or as directed.

Rates quoted includes clearance of site (prior to commencement of work and at its closed) in all respects and held gross for under all

conditions, site moisture weather etc.

In RCC item when there is change in grade of concrete mix or change in consumption of cement as per actual mix design then the

difference in consumption of cement shall be deducted from the rate of original item valued at the star rate as mentioned in tender. However

no extra payment shall be made for use of additional Quantity of cement as per actual concrete mix design. Concrete mix design shall be

done in GERI laboratory only.

The Contractor shall exhibits a board as per Govt. circular No. 2DK – 3277 / 1657 N Dt. 26–01-73 with detail of specification and details of

work and amount involved at site without any payment as directed by the Engineer in charge.

Testing of materials be as per statement attached with the Specifications, the materials shall be tested in G.E.R.I. Bill for testing shall be

5) paid by the CHIEF OFFICER and 1% of the (one percent) of amount put to tender after shall be recovered from the running account bills of

the works. (As per G.R. (R&B) Deptt., No. TNC/1085/4/C dtd. 20.12.91.

6) The contractor shall quote even "NIL" if no reduction is proposed.

One precent of estimated cost put to tender for this work shall be recovered from the contract payments as "LABOUR CESS". In terms of

7) the Gujarat Government Gazette Extra ordinary dated 12.12.04. Implementation of building and other construction workers regulation of

equipments and conditions of service Act-1996)

8) Photographs of before work and after work will be submitted by the contractor at the time of each bill submission.

The contractor is solely responsible to bare all applicable taxes. GST etc. and department will not entertain any contractor representation to

reimburse any financial burden due to applicable taxes : i.e. GST etc.

Signature of contractor Chief Officer

Jasdan Municipality

JASDAN MUNICIPALITY

Estimate Of Decorative Pole At Hudko Bridge At Jasdan Municipality Area, Jasdan.

SCHEDULE - "B1"

Quantities Estimated Rates Total Amount

Quantities Estimated Rates Total Amount

Item Estimated according to

Item Descrption Unit

No. but may be estimated

in Figure in Words

more or less quantities.

Supplying and erecting LED street light / Flood

light fittings with High power White LEDs wattage

of 3 Watt and above assembled on single

MCPCB, efficiency more than 130 lm/w and

corrosion free High pressure die cast aluminum

housing with smooth finish powder coated and

heat sink extruded aluminium with diffuser and

Polycarbonate optics/ lenses, with toughened

glass with company mark/name engraved or

embossed 160 to 270 V,Power Factor more than

5700K,Uniformity ratio >0.45, Luminaire efficacy>

100 lumens/watt . LED driver efficiency > 85 %.(

fittings required LM-79 & LM-80

certificates)(NOTE: Below description have shown

ranges of Wattage capacity of LED fittings.The

Engineer incharge may select any wattage

capacity between the ranges shown.) (A) Street

Light (IP-65), Surge protection -4KV integral and

,Light must have 440VAC line supply with over-

voltage protection. (iii) Above 60 to 90 watts Cat-lll

Supplying & erecting Steel tubular pole

(Swaged) confirming to IS - 2713 (Part-II)

Manufacturing process of steel tubular pole

should be as per IS specification. Basic steel

tube should be ISI Marked. Pole should be

painted by one coat of Zinc comet Primer and

two coat of Aluminium /approved paint to be

erected on / in existing Foundation. The length

of poles are as below.

(A) 7.5 mtr. Long Swaged Steel tubular pole

(i) pole as per IS code 410-SP-4 with 300 X

X 4 mm base plate with necessary G.I. J Bolts

(Approximate Pole weight 67 Kg) For burial

Providing 1:2:4 cement concrete foundation &

70 % PCC from bottom including excavation for

the pole of size 45 x 45 x 100 cm. Deep in

below ground level with plinth of 45 cm x 45 cm

(or 45 cm dia x 45 cm) high upper ground level

with necessary curing and finishing in approved

manner. ( for 4 & 6 mtr pole)

Providing and erecting Miniature circuit breaker

single pole 6A to 25A suitable to operate on

V A.C. system and having breaking capacity

KA to be erected in existing box. confirming to

IS 8828/1996 with ISI Mark

Providing & erecting 415 V MCB Four Pole for

Motor & Inductive Load (C Curve) having 10KA

5 1.00 breaking capacity & confirms to IS :8828 in 737.30 #NAME? Cum

existing box having following capacity (c)63

Plastic enclosure fitted with DIN rail suitable for

incorporating Three /Four nos. MCB

Providing and erecting metallic vitrified danger

notice board as per language suggested by

7 1.00 69.69 #NAME? Cum

engineer incharge for MEDIUM VOLTAGE

installation to be erected as per IS-2551.

Providing and erecting Approved make Four

pole moulded case circuit breaker having

breaking capacity ICU of 25 KA. at 415 V,having

normal current rating up to 25 A to 100A. with

8 1.00 Fixed thermal & magnetic release suitable to 6173.12 #NAME? Cum

work on A.C. supply 50 c/s. with all internal

connections, spreader tinned copper & complete

erected in including 16 G.M.S. housing.

ICS=100% of ICU only - Cat III

Supplying & erecting in earthpit of minimum

bore dia. 225mm size approved make Safe

Earthing Electrode consisting Pipe-in-Pipe

Technology as per IS 3043-1987 made of

corrosion free hot dipped G.I.Pipes having

Outer pipe dia of 80 mm having 80-200 Micron

galvanising, Inner pipe dia of 40 mm having 200-

250 Micron galvanising, connection terminal dia

of 14 mm with constant ohmic value

surrounded by highly conductive compound with

high charge dissipation suitable for following

type of applications with chamber and heavy

duty cover.(approved make OEM has to submit

test certificate including value of earth resistane

of installation.[A] For electrical installation up to

Length of Pipe - 1 Mtr

Back filling compound - 1 Nos. of Bag of 15 Kgs.

Providing and erecting Annealed bare Copper

wire 8 to 16 SWG.

providing and erecting Cast iron earth plate size

30 X 30 X 0.35 cms. buried in specially prepared

2.5 Mtr. deep earth pit complete with necessary

G.I. strip in G.I. pipe 2 Mtr. long with coupling

and G.I. plug for earthing of switch gear, conduit

run or power plug etc.

Providing and erecting XLPE(IS:7098)(I)-88 ISI

armoured cable multistrand Aluminium

conductor for 1.1 KV. to be laid on wall with

necessary clamps or in existing trench / pipe of

following size of cables (B) 3 1/2 core 35 Sq.

mm ( 16 Sq. mm 1/2 core)

Providing and erecting XLPE(IS:7098)(I)-88 ISI

armoured cable multistrand Aluminium

13 280.00 conductor for 1.1 KV. to be laid on wall with 107.06 #NAME? Cum

necessary clamps or in existing trench / pipe of

following size of cables. (C) 3 core 6 Sq. mm

Supplying and erecting Flexible PVC insulated

multi strand multi core 1.1 kv grade ISI marked

14 48.00 copper wires of following size to be erected as 77.77 #NAME? Kg

directed. (h) 2.50 Sq.mm 3 core round PVC

Making trench in soft soil of suitable width of

cm deep for laying cable or locating the fault all

over the run and back filling the same and

making the surface as normal ground.

Making trench in Hard Murrum / Tar Road of

suitable width of 90 cm or required depth for

16 140.00 laying any size of cable or locating the fault all 74.74 #NAME? Sqm

over the run and back filling the same and

making the surface as normal ground.

(B) If additional machinery like hammer driller or

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

18 16.00 insulated armoured cable complete with out 33.33 #NAME? Kg

going tails, insulating tape etc for following size

of cables. (A) 2 to 4 core 2.5 / 4 Sq. mm

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

19 4.00 insulated armoured cable complete with out 38.38 #NAME? Sqm

going tails, insulating tape etc for following size

of cables. (B) 2 to 4 core 6 Sq. mm

Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

20 2.00 insulated armoured cable complete with out 75.75 #NAME? Sqm

going tails, insulating tape etc for following size

of cables. (B) 3 & 1/2 core 35/50 Sq. mm

Solderless crimping type Copper lugs

conforming to IS suitable for cable of following

size evenly crimped with high pressure tool &

21 64.00 connected to switchgear terminals with 8.08 #NAME? Rmt

brass/cadmium plated nut bolts in an approved

Solderless crimping type Copper lugs

conforming to IS suitable for cable of following

size evenly crimped with high pressure tool &

22 16.00 connected to switchgear terminals with 22.22 #NAME? Sqm

brass/cadmium plated nut bolts in an approved

Supplying & erecting approved make IP

grade Company fabricated Timer Panel of

following capacity for switch On-Off street lights

on time scheduling basis made from 16G CRCA

sheet duly epoxy power painted inside and

outside with hinged doors and locking

arrangement consisting of suitable size of

Pole MCB and 4 pole contactor (cat-III)with

analog time switch, auto manual switch of same

make and suitable input and output Bakelite

terminals and with door earthing approved by

Engineer in charge. (C) 63 Amp

Supplying and erecting approved make panel

mounting type Digital Ammeter having 3 digits

LED display, external CT operated, calibrated

24 1.00 for 0 to 1000 Amps suitable to operate on 500 1558.43

Volt AC , erected on existing panel board with

all connection, wiring etc .with manufacturers

calibration certificate.

Supplying and erecting approved make panel

mounting type Digital Voltmeter having 3 digits

LED display, 0 to 750 AC Volts range erected

on existing panel board with all connection,

wiring etc .with manufacturers calibration

Supplying and erecting Ammeter / Voltmeter

selector switch for 3 phase AC Supply 500 V on

existing panel board with necessary

Supplying & erecting approved make Power

Factor Meter 150mm dia flush/projection type/

balanced & unbalanced load to work with

27 1.00 appropriately provided CT’s 100/5A to 400/5A 5102.52

ratio & other accessories complete erected in

M.S. box & connected to the circuit by means of

PVC copper Core leads.

Supplying and erecting approved make set of

indicator lamps of LED type lamp, lens cover,

Bakelite holder complete erected with necessary

One percent of the Estimated cost of work put to tender shall be recovered from the running bills of the contractor as testing charges, after deducting the

cost of material proposed in scheduled-A at basic rate. One percent labour cess will be deducted from contractor’s bill.

I/ We am/are willing to carry out the work at _____________________% above / below _____________________________%

(should be writtern in figure and words)

below / above the estimated rates mentioned above amount of my / our tender works out as under :-

Estimated amount put to tender : Estimated amount put to tender :

Jasdan Municipality

1) All the work shall be carried out as per MOST specification and specification on the division or as directed.

Rates quoted includes clearance of site (prior to commencement of work and at its closed) in all respects and held gross for under all

conditions, site moisture weather etc.

In RCC item when there is change in grade of concrete mix or change in consumption of cement as per actual mix design then the

difference in consumption of cement shall be deducted from the rate of original item valued at the star rate as mentioned in tender. However

no extra payment shall be made for use of additional Quantity of cement as per actual concrete mix design. Concrete mix design shall be

done in GERI laboratory only.

The Contractor shall exhibits a board as per Govt. circular No. 2DK – 3277 / 1657 N Dt. 26–01-73 with detail of specification and details of

work and amount involved at site without any payment as directed by the Engineer in charge.

Testing of materials be as per statement attached with the Specifications, the materials shall be tested in G.E.R.I. Bill for testing shall be

5) paid by the CHIEF OFFICER and 1% of the (one percent) of amount put to tender after shall be recovered from the running account bills of

the works. (As per G.R. (R&B) Deptt., No. TNC/1085/4/C dtd. 20.12.91.

6) The contractor shall quote even "NIL" if no reduction is proposed.

One precent of estimated cost put to tender for this work shall be recovered from the contract payments as "LABOUR CESS". In terms of

7) the Gujarat Government Gazette Extra ordinary dated 12.12.04. Implementation of building and other construction workers regulation of

equipments and conditions of service Act-1996)

8) Photographs of before work and after work will be submitted by the contractor at the time of each bill submission.

The contractor is solely responsible to bare all applicable taxes. GST etc. and department will not entertain any contractor representation to

reimburse any financial burden due to applicable taxes : i.e. GST etc.

Signature of contractor Chief Officer

Jasdan Municipality