15th Financial year 2025-26 Construction of Toilet Block in Borigavatha Village Patel Faliya & Koshamal Village Tal. waghai, Dist.- Dang

Name of work: 15th Financial year 2025-26 Construction of Toilet Block in Borigavatha

Village Patel Faliya & Koshamal Village Tal. waghai, Dist.- Dang

Memorandum showing items of works to be carried out

It. Quantities Item of work Estimated Unit Total Amount

It. Quantities Item of work Estimated Unit Total Amount

No. estimated but In figures according to

may be more or Rs. Ps. estimated

Excavation for foundation upto 1.5 m depth

including sorting out and stacking of useful

materials and disposing off the excavated stuff

upto 50 Meter lead.(C) Hard Murrum

Excavation for foundation for depth from 1.5 m

to 3.0 m including sorting out and stacking of

2 10.20 cmt useful materials and disposing off the excavated 309.04 cmt

stuff upto 50 Meter lead. (D) Soft rock not

requiring Blasting

Filling available excavated earth (excluding rock

in trenches plinth, slides of foundations etc. in

3 20.60 cmt layers not exceeding 20 cm in depth 137.48 cmt

consolidating each deposited layer by ramming

Filling in foundation and plinth with murrum or

4 4.18 cmt selected soil in layers of 20cm thickness 304.60 cmt

including watering ramming and consolidating

Providing and laying cement concrete 1:2:4 (1-

Cement : 2- Coarse sand : 4- graded stone

5 2.44 cmt aggregates 20 mm nominal size) and curing 3824.11 cmt

complete excluding cost of formwork in (A)

Foundation and Plinth (more than 10 ton)

Providing and laying controlled cement concrete

M.200 and curing complete the cost of formwork

but excluding reinforcement for reinforced

concrete work in (A) Foundations, footings, Base

of columns and Mass concrete. (more than

Providing and laying controlled cement concrete

M-200 and curing complete including the cost of

7 0.96 cmt form work but excluding cost of reinforcement 9786.82 cmt

for reinforced concrete work for Column upto

Providing and laying controlled cement concrete

M.200 and curing complete the cost of

formwork but excluding reinforcement for

reinforced concrete work in (D) Columns, Pillars

posts and struts, upto floor two level. (more than

Brick work using common burnt clay building

brick having crushing strength not less than

9 0.68 cmt kg/sq. cm. in foundation and plinth in cement 4279.98 cmt

mortar 1:6 ( 1 Cement: 6 fine sand) (B)

Providing and laying cement concrete 1:2:4 (1-

Cement : 2- Coarse sand : 4- graded stone

10 1.38 cmt aggregates 20 mm nominal size) and curing 3824.11 cmt

complete excluding cost of formwork in (A)

Foundation and Plinth (more than 10 ton)

Providng TMT bars renforcement of FE

500/500D for R.C.C. work including bending

binding and placing in position complete for all

Providing and laying controlled cement concrete

M.200 and curing complete the cost of

formwork but excluding reinforcement for

reinforced concrete work in (D) Columns, Pillars

posts and struts, upto floor two level. (more than

Providing and laying controlled cement concrete

M.200 and curing complete the cost of

formwork but excluding reinforcement for

reinforced concrete work in (D) Columns, Pillars

posts and struts, upto floor two level. (more than

10 ton) (A) First Floor

Providing and laying controlled cement concrete

M.200 and curing complete the cost of

formwork but excluding reinforcement for

14 1.32 cmt reinforced concrete work in (C) 7214.43 cmt

Slabs,landing,shelves,Balconies, Lintels, Beams,

Girders and Cantilever upto floor two level.

(more than 10 ton) (A) Ground Floor Slab Beam

Providing laying controlled cement concrete M

200 R.C.C lintel including finishing smooth

with,curing etc. complete including the cost of

formwork but excluding the cost of

Providing and laying controlled cement concrete

M.200 and curing complete the cost of

formwork but excluding reinforcement for

16 1.76 cmt reinforced concrete work in (C) 7819.42 cmt

Slabs,landing,shelves,Balconies, Lintels, Beams,

Girders and Cantilever upto floor two level.

(more than 10 ton)

Providng TMT bars renforcement of FE

500/500D for R.C.C. work including bending

binding and placing in position complete for all

Brick work using common burnt clay building

brick having crushing strength not less than

18 10.02 cmt kg/sq. cm. in super structure above plinth level 4575.58 cmt

up to floor two level in cement mortar 1:6 (

Cement: 6 fine sand) (B) Convention for G.F

Brick work using common burnt clay building

brick having crushing strength not less than

19 2.96 cmt kg/sq. cm. in super structure above plinth level 4618.35 cmt

up to floor two level in cement mortar 1:6 (

Cement: 6 fine sand) (B) Convention for F.F

Half brick masonry in common brunt clay

building bricks having crushing strength not less

than 35 Kg/Sq.Cm. in Cement mortar 1:3 ( 1-

20 8.40 Smt Cement : 3-coarse sand ) with 2 Nos of 6mm 734.30 Smt

Mild steel round bars after every three course

embedded in Cement Mortar in foundation and

plinth (B) Conventional

Providing and laying Machine cut, Free edges,

Machine polished Granite stone slab 18 mm

thick Single Piece For doors and Windows Cill

and Jambs Cladding as per design including Full

21 13.70 Smt moulded Round front edge and 1 cm nosing and 2576.11 Smt

laid on 20 mm thick cement mortar 1:6 (1

cement : 6 coarse sand) and jointed with gray

cement slurry including rubbing and polishing

etc. complete (As per R.A.)

Providing and fixing flush door both sides

laminated andshutter fabricated from 35 mm

thick solid core malemine faced three layered pre

laminated flat pressed wood based exterior grade

bonded BWP/BWR synthetic resin having

stamped IS 12823 grade I type II including three

coats of lacquer polishing to exposed wooden

surfaces and Stainless steel decorative type

designs fixtures / fastening 2Nos. Handles, 2Nos.

Aldropes, towerbolt etc. as per architectural

detailed drawing and as directed by engineer in

Providing and fixing FRP frame size 125x65 mm

and 35mm thick FRP shutter having extra

reinforcement on sides & edges in polish finish.

The core of the shutter & frame is to be filed up

with injected polyurethene foam done in situ

alongwith embedded wooden pieces for

stiffening & also taking hinges & fintures. The

whole FRP frame & shutter is to be water proof

weather proof, termite proof & resistance to mild

acid/alkali. Rates are to be inclusive of S.S

hinges with necessary screws & alluminium S.S

fixtures & fastenings & fastener sleeve.

Providing and fixing window having extruded

aluminum Colour anodized section frame main

outer size 95mm x 24mm x 1.17mm @ wt.of

0.738 Kg/mt , horizontal Three track member

size 92mm x 31.75mm x 1.30mm,@ Wt.1.07

Kg/mt , vertical member of size 92mm x

31.75mm x 1.50mm @ Wt. 1.06 Kg/mt with

24 1.90 Smt sliding shutters of horizontal member size 40 1591.88 Smt

mmx18mm x1.29mm @ wt.of 0.456 Kg/mt,

vertical member of size 40mm x 18mm x

mm @ wt.of 0.456Kg/mt/ with 5 mm thick

transparent bronze colour tinted float glass with

powder coated aluminum fittings and fixtures

and transparent silicon sealant glass fixing to

frame as per details etc

Providing & fixing M.S. grill / M.S. door of

required pattern to wooden frames of windows/

brick masonry with necessary M.S. angle, M.S.

pipe, M.S. flats and other structural steel at

25 252.00 Kg required spacing and frame alround square or 168.67 Kg

round bars with round headed bolts and nuts or

by screws (Plain Grills) Including primer coat of

approved quality and two coats of oil paintings

etc. complete as directed.

Providing 15mm thick cement plaster in single

coat on Rough (Similar)side of single or half

26 69.98 Smt brick walls for interior plastering upto floor two 239.93 Smt

level and finished even and smooth in (ii)

Cement mortar 1:4 (1-cement :4-sand)

Providing 15mm thick cement plaster in single

coat on Rough (Similar)side of single or half

27 14.54 Smt brick walls for interior plastering upto floor two 268.65 Smt

level and finished even and smooth in (ii)

Cement mortar 1:4 (1-cement :4-sand)

Providing 10mm thick cement plaster in single

coat on brick/conceret wall for interior plastering

28 9.28 Smt finished even and smooth (ii) cement mortar 210.19 Smt

1:3(1 cement:3 sand) and mala trovel finished

etc. complete.GF

20 mm thick sand faced cement plaster with on

wall upto all height above ground level

consisting 12 mm thick backing coat of c.m. 1:3

29 92.04 Smt (1 cement : 3 sand ) and 8 mm thick finishing 365.96 Smt

coat of cm 1:1 (1 cement : 1 sand) etc.

complete.all height etc. complete

Providing throating or plaster drip and moulding

to R.C.C. Chhajja.

P & L 24" x 24" vitrified 8 mm thick tile flooring

over 20 mm (average) base of cement mortar 1:6

( 1 cement: 6 coarse sand) on new surface or

fixing on existing flooring by adhesive material

including dismentaling of existing flooring and

jointed with color cement slurry including finised

with flush pointing & cleaning the surface etc.

complete for antiskit

Providing and laying coloured glazed tiles of the

size 300 mm x 200 mm x 8 mm / 300 mm x

32 36.32 Smt mm x 8 mm in skirting, risers of steps and dedo 1477.25 Smt

on 10 mm. thick cement plaster 1:3 (1 cement :

coarse sand) & jointed with white cement slurry.

Providing Green Marble for Stair Toppa & Riser

storage cabat partion,self complate with material

33 3.60 Smt like cement,marble,camical etc complate 2582.57 Smt

including all Labour work complate as per

drawing and direction by Site Engineer

Providing and laying broken chine mosaic

flooring for terrace using 12 mm to 20 mm

broken pieces of glazed tiles to be laid over

cement mortar 1:3 to plain or slope and to be

34 12.38 Smt tempered to bring mortar creme out upto surface 779.70 Smt

using white cement including rounding off

junctions and extending them upto 15 cm along

the wall,clearing with water and oxalic acid etc.

Finishing wall with water proofing cement paint

of on wall surface ( Two coats) to give an

35 92.04 Smt approved brand manufacture and of requred 122.14 Smt

shape even shade after throughtly brushing of

loose powered materials.

Wall painting (two coats) with plastic emulsion

paint of approved brand and manufacture with on

undecorated wall surface to give an even shade

36 79.26 Smt including throughly brushing the surface free 131.76 Smt

from mortar droppings and other foreign matter

and sand papered smooth along ceilings and

Providing & laying and jointing in true line and

level 40 mm dia UPVC pipe (SCH-40) line

including fitting make or equivalent as approved

by engineer in charge the pipe shole be fixed on

wall with the hel of clam at every two mtr center

37 30.00 Rmt to center or shall be conseled as direct including 447.73 Rmt

necessesary fitting etc including testing of pipe

and jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 40 mm OD

Providing & laying and jointing in true line and

level 25 mm dia UPVC pipe (SCH-40) line

including fitting make or equivalent as approved

by engineer in charge the pipe shole be fixed on

38 30.00 Rmt wall with the hel of clam at every two mtr center 91.84 Rmt

to center or shall be conseled as direct including

necessesary fitting etc including testing of pipe

and jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 25 mm OD

Providing & laying and jointing in true line and

level 15 mm dia UPVC pipe (SCH-40) line

including fitting make or equivalent as approved

by engineer in charge the pipe shole be fixed on

39 40.00 Rmt wall with the hel of clam at every two mtr center 72.65 Rmt

to center or shall be conseled as direct including

necessesary fitting etc including testing of pipe

and jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 15 mm OD

Providing and fixing water closet squatting Pan

(Indian type W.C. Pan) size 580mm (Earthwork,

40 4.00 Nos. bed concrete, foot reste and trap to be measured 1493.32 Nos.

and paid for separately) (A) Vitreous China.(I)

Long pattern = White colour

Providing and fixing washbasin with single hole

for pillar tap with C.I. or M.S. brackets painted

41 2.00 Nos. white including sutting holes and making good 2065.59 Nos.

the Providing and fixing C.P. brass waste for

washbasin or sink. (A) 32mmdia.,Providing and

fixing pillarand

Providing tap,fixing

42 4.00 Nos. following size.(B) Brass chromium plated screws 186.93 Nos.

down Bib Tap. (i) 15mm dia

Providing and fixing chromium plated brass half

43 4.00 Nos. trun flush cock of approved quality including 263.78 Nos.

fixing in pipe line etc. complete.(ii) 25mm dia.

Providing and fixing ball cock of approved.

44 2.00 Nos. quality as directed.(A) Copper Metal (ii) 50mm 189.84 Nos.

Providing and fixing Angle cock with Wall

flange crome finished brass (i) 15mm dia.

providing and fixing cast iron(spun) nanhi trap of

the following nominal dia of self cleaning design

46 2.00 Nos. with C L screwed down of hinged grating 613.92 Nos.

including cost of cutting and making good the

walls floos 100 mm inlet and 50 mm out let etc

complete and fixing S.W. gully trap with C.I.

grating brick masonry chamber and water tight

47 4.00 Nos. C.I. cover with frame of 300mm x 300mm size 1246.92 Nos.

(inside) with standard weight.(i) Square mouth

traps.(B) 150mm x 100mm size P or R type

providing and fixing cast iron spigot and socket

48 40.00 Rmt soil waste and ventilating pipe of the following 741.01 Rmt

nominal size 75 mm dia.

providing and fixing cast iron spigot and socket

49 40.00 Rmt soil waste and ventilating pipe of the following 892.39 Rmt

nominal size 100 mm dia.

providing and fixing in position cowl vent to

pipe (II) 100mm

Supplying and Fixing Z clamp with type

G.I.Brackets for SWR/RWR/Water supply

Plumbing all type of dia pipe with GI Clamp and

Nacessary Fastenrs

Providing and fixing G.I. Rain water spout of

52 4.80 each 101.91 each

50mm dia. and 30cm. length.

Constructing brick masonry chamber for

underground C.I. Inspection chamber and bends

with briocks having croshing strength not less

than 35Kg. Cm2 in C.M. 1:5 C.I. cover with

frame (Light duty) 455mm x 610mm intenal

dimensions total weight of cover with frame to

be not less than 38Kg. (Wt. of cover 23 Kg.) and

53 4.00 Nos. Wt. of frame 15Kg. ) (R.C.C. top slabe with 2932.93 Nos.

1:2:4 mix (1-cement :2- coarse sand :4-graded

stone aggregate 20mm size) foundation concrete

1:5:10 inside plaster 15mm thick with cement

mortar 1:3 finished smooth with a floating coat

of neat cement on walls and bed concrete etc.

complete.(i) Inside dimensions 455mmx 610mm

and 450mm deep for single pipe line.

Constion of Khar kuva of external dimentions

2.9 x 1.98 x 1.5 mt. depth with 1:3:6 PCC along

54 2.00 Nos. with 0.23 mt thk. brickwork, Top RCC Slab of 38830.46 Nos.

2.6 x 1.7 mt. along with 15 mm plaster on inside

faces with nacessary CI MH, Inlet outlet

Providing 2 nos of

erecting andCIfixing

Inspection chamber

double coated&ISI

water tank of required capacity each with all

55 2000.00 Liter 3.95 Liter

necessary fittings and connection etc. complete

Rs. Eight Lack Nine Thousand Seven Hundred Ninty Seven and Paise Ninty Six Only.

I/We am/are willing to carry out the work at ________________ % above/below ( percent

should be written in figures and in words ) of the estimated rates mentioned above. Amount of my/our tender

works out as under.

*Estimated amount *Estimated amount

put to tender Rs. _____________ put to tender Rs. _______________

Deduct ____ % below Rs. _________ Add ____ % above Rs. _________

Net Rs. _________ Total Rs. _________

Note 1:- The Contractor shall exhibit a board with detailed specification and details of work as

directed by the Engineer-In-Charge for which no extra payment shall be made.

Note 2 :- The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

Note 3:- GST and Income tax TDS will be deducted at a source while making payments of bills

Note 4:- In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per

Govt. G.R.: PRC-10/2017 Cement Consumption/16/C, Date:11/05/2017 as stated in S.O.R.

therefore in R.C.C. items where there is a change as per actual mix design the cost of

difference of cement consumption have been deducted from the rate of original item at the

rate of input rate mentioned in all the tender.

Signature of Bidder Deputy Executive Engineer

Panchayat (R&B) Sub Division