CONVERSION OF HT O/H 11 KV OPEN LINE (55SQMM/100SQMM) TO MVCC OVERHEAD CONDUCTOR IN JURISDICTION OF MGVCL UNDER KISAN SURYODAY YOJNA (KSY) SCHEME

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

No. QUANTITY Unit rate Total Rate QUANTITY Unit rate Total Rate

Survey, route alignment & pole spotting, Tree cutting and compensation,

1 preparation of survey report and updation in Geo Urja after approval of CKm 410 0 0 410 5181 2124210

Project Manager

Supply of new pole, wherever required in mid- span to reduce span length/

replacement of old deteriorated pole/ shifting of line for existing 11 KV

overhead line as per technical specification,approved drawings and scope of

8 meter long /200 KG PSC Poles (PSC Pole as per state practice including Danger board

& Barbed wire for anticlimbing device 1.591kg/pole)

Erection of 8 meter long /200 KG PSC Poles including all associated Fabrications &

11 m long H-Beam 116X100 mm, 23 kg/mtr (RSJ Pole as per state practice including

Danger board & Barbed wire for anticlimbing device 1.591kg/pole)

Erection of 11 m long H-Beam 116X100 mm including all associated Fabrications &

3 11 KV Polymer Pin Insulators No 18450 197.64 3646458 18450 0 0

4 Strain Insulators (Disc Insulator with Hardware) No 4920 444.14 2185168.8 4920 0 0

Supply of Material for new GUY SET WITH PRE- FORMED FITTING, Anchor

Rod/Guy Rod - 1 No, Turn Buckle - 1 No, Eye Bolt /I- Rod - 1 No, Stay wire -

7/12 - 5 kg, HT Guy Insulator - 1 No, Guy Clamp - 1 Pair, Nut - Bolt (65x16 mm)-

as per Requirement etc. As per approved drawing

Supply of Material for Coil type Earthing consist ofSupply of Material for Coil

type Earthing consist of (a) 8 SWG GI wire for earthing coil- 1.5 Kg (b) Rigid

6 PVC Pipe -(1.5 Mtr) - 1 No (c) 8 SWG GI wire for ground to pole- 1.5 Kg, etc set 4100 420.8 1725280 4100 695.75 2852575

including cost of Coal Salt etc. (20 KG SALT + 20 KG COAL) as per approved

drawings, technical specifications and scope of work.

Supply of 11 kV Medium Voltage Covered Conductor (MVCC) with accessories

as per technical specifications, approved drawings and scope of work.

7.1 11 kV Medium Voltage Covered Conductor (MVCC) with AAAC RABBIT Conductor CKM 410 314525.72 128955545.2 410 37513 15380330

7.2 11 kV Medium Voltage Covered Conductor (MVCC) with AL-59 ACS RABBIT Conductor CKM 0 361489.89 0 0 37513 0

7.3 11 kV Medium Voltage Covered Conductor (MVCC) with AL-59 ACS Dog Conductor CKM 0 635279.15 0 0 37513 0

7.4 Wedge Type Tension assembly with IPC Nos 12300 747.56 9194988 17220 0 0

7.5 Helical Tie Nos 45100 110.46 4981746 86100 0 0

7.6 Mid span Joints (Tension Joints) Nos 2460 427 1050420 4305 0 0

7.7 IPC for Networking or Branching or Looping IPC Type 2 Nos 18450 347.35 6408607.5 17220 0 0

7.8 IPC for Bare to Covered interconnection IPC - Type 1 Nos 3690 347.35 1281721.5 17220 0 0

7.9 IPC with with Aluminum Ball for earthing IPC Type 3 Nos 8610 381.9 3288159 7175 0 0

Guarding under HT line, per Km required items are as follows:

a) M.S.Angle 65x65x6mm - 2 Mtr for guarding Angle cross arm/Guarding Channel -

b) D clamp( Flat Bar of size 50X6) with 2 no of Bolts & Nuts - 65x16mm - 67 No

8 c) G.I.WIRE NO.10 (3.15 MM) - 33.33 Kg. km 4.1 71174.97 291817.38 4.1 102626 420766.6

d) G.I. WIRE NO. 8 - 233.33 Kg.

e) Alu. Binding wire - 6.66 Kg.

f) Eye-bolt - 134 No.

as per approved drawings, technical specifications and scope of work"

Sr. Supply Installation

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

No. QUANTITY Unit rate Total Rate QUANTITY Unit rate Total Rate

COST OF CONCRETING C.C. M-20 GRADE (for all the steel poles and As per requirment

for PSC poles as per the instruction of Engineer in charge)

Removal / Dismantling of ex. HT Line conductor (All Size), Removal of Hardware and

10 Crediting to store including transportation as REQUIRED & DIRECTED BY ENGINEER-IN- Km 1230 0 0 1230 1213.83 1493010.9

A - Grand Total Amount in Rupees (without GST) 189980342.78 41449606.62

A - Grand Total Amount in Rupees (without GST) 189980342.78 41449606.62

B - GST @ 18% ON "A" 34196461.70 7460929.19

C - TOTAL Amount (WITH GST) = A+B 224176804.48 48910535.81

C - TOTAL Amount (WITH GST) = A+B 224176804.48 48910535.81