Repairs to EI in Karjan Seva sadan,Ta.Karjan, Dist.Vadodara

Name Of Work : Repairs to EI in Karjan Seva sadan,Ta.Karjan, Dist.Vadodara

Qty. Unit Item Per Amount

In Figure In Words

12 1 Replacing Old & u/s Point wiring for Light / Bell 539.34 Rupees Five Pt.

with 2-1.5 sq.mm & earth wire of 1.5 sq.mm hundred Thirty

(Green) both are of ISI marked 1.1 KV grade Nine Paise Thirty

FRLS PVC insulated multi strand copper wires up Four Only

to 10 mtr length , in below type of pipe erected

with 6A Modular type switch / bell push &

accessories and earth continuity of following type,

erected on PVC / Metallic/Wooden box, single

mounting base frame covered with

textured/metallic/white front plate modules erected

on / in wall / ceiling as per pipe erected, with

necessary Lamp holder/ceiling rose /

H.D.Connector as directed. (a) with medium class

Rigid PVC pipe and accessories erected flushed

on wall/ceiling complete cat-iii

5 2 Replacing Old & u/s Point wiring for FAN with 2- 765.58 Rupees Seven Pt.

1.5 sq.mm & earth wire of 1.5 sq.mm (Green) hundred Sixty Five

both are of .ISI marked 1.1 KV Grade FRLS PVC Paise Fifty Eight

insulated multi strand copper wires up to 10 mtr Only

length, in below type of pipe erected with 6A

Modular type switch and hum free EME step type

electronic fan regulator mounted and accessories

with earth continuity of following type erected on

PVC / Metallic/Wooden box, single mounting base

frame covered with textured/metallic/white front

plate modules erected on / in wall / ceiling as per

pipe erected. with necessary ceiling rose /

H.D.Connector as directed.(a) with medium class

Rigid PVC pipe and accessories erected flushed

on wall/ceiling complete cat-iii

5 3 Replacing Old & u/s Point wiring for Individual Plug 570.65 Rupees Five

with & earth wire of 1.5 sq.mm (Green) both are hundred Seventy

of ISI marked 1.1 KV grade FRLS PVC insulated Paise Sixty Five

multi strand copper wires up to 10 mtr length, in Only

below type of pipe erected complete with Modular

type switch & 5 pin Plug erected on PVC /

Metallic/Wooden box covered with appropriate

front plate modules erected on / in wall / ceiling as

per pipe erected with following type of

accessories.[I] For 6A Plug and 6 a switch with 2-

1.5 sq.mm Cu. Wire from nearby switchboard/mcb

db board (d) partial PVC pipe and drops in oval

conduit / PVC casing capping erected flushed on

wall/ceiling complete

5 4 [III] For 16A Plug and 16 amp switch with 2-4 1004.95 Rupees One Pt.

sq.mm Cu. Wire with 2.5 sq.mm ( green) earthing Thousand Four

wire from mcb d b board.(a) with medium class Paise Ninety Five

Rigid PVC pipe and accessories erected flushed Only

on wall/ceiling complete Cat-III

2 5 Replacing Old & u/s Point wiring for on board 309.06 Rupees Three

Looped Plug with 6A Modular type switch & 5 pin hundred Nine

socket erected on PVC / Metallic/Wooden box, Paise Six Only

single mounting base frame covered with textured

/ metallic/white front plate modules erected on /

in wall / ceiling with following type accessories cat-

5 6 Replacing Old & u/s Providing following type of 410.06 Rupees Four ea

Modular Type Accessories mounted with PVC / hundred Ten Paise

metallic/Wooden box, single mounting base frame Six Only

covered with textured / metallic/white front plate

modules erected with necessary connections as

per site situation directed by Engineer In

charge.(14) 6A/ 10A/ 16A/ 20A/ 25A/ 32A Double

Pole Modular MCB Switch

ESTIMATE FORMET Page 1 of

Qty. Unit Item Per Amount

In Figure In Words

92 7 Replacing Old & u/s Providing and erecting Mains 104.03 Rupees One Mtr.

with 1.1 KV grade FRLS PVC insulated ISI marked hundred Four

stranded Copper conductor wire in following type Paise Three Only

of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor

FRLS PVC insulated stranded wire of green colour

for earth continuity of following size. with medium

class Rigid PVC pipe and accessories. (b) 2 wire

30 8 Replacing Old & u/s providing and erecting Mains 140.39 Rupees One Mtr.

with 1.1 KV grade FRLS PVC insulated ISI marked hundred Forty

stranded Copper conductor wire in following type Paise Thirty Nine

of pipe to be erected in / on wall / ceiling with 2.5 Only

sq. mm copper conductor FRLS PVC insulated

stranded wire of green colour for earth continuity

of following size(A) with medium class Rigid PVC

pipe and accessories (a) 2 wire 4 sq. mm

30 9 (b) 2 wire 6 sq. mm 184.83 Rupees One Mtr.

Four Paise Eighty

125 10 Replacing Old & u/s Point Supplying and erecting 97.97 Rupees Ninety Mtr.

Flexible PVC insulated multi strand multi core 1.1 Seven Paise

kv grade ISI marked copper wires of following size Ninety Seven Only

to be erected as directed.(h) 2.50 Sq.mm 3 core

round PVC sheathed

8 11 Replacing Old & u/s Providing & erecting Switch 1133.22 Rupees One Ea.

board for Computer or electric apparatus Thousand One

consisting of following modular type accessories hundred Thirty

mounted with PVC / Metallic concealed/open box Three Paise

with single mounting base frame covered with Twenty Two Only

textured/metallic /white front plate,modules

erected with necessary connections as directed

no. 6A/16A universal plug-switch combined.

3 nos. 6A Switch 3 nos. 6A 5 pin Plug.For Modular

Type Accessories.Cat-III

70 12 Replacing Old & u/s Supplying and erecting LED 535.30 Rupees Five Ea.

indoor fittings with LEDs of wattage 0.2 Watt to 0.5 hundred Thirty Five

Watt assembled on single MCPCB, with housing Paise Thirty Only

used as a heat sink shall be made of thick sheet

Steel conforming to IS: 513/CRCA/ aluminium die

cast powder coated and high U.V. & corrosion

resistance with diffuser with company mark/name

160V to 270V, Power Factor more than 0.95, THD

< 15%,CCT 3000 K to 6500K, Luminaire efficacy>

85 lumens/watt ,LED LED driver efficiency > 85 %(

fitting required LM-79 & LM-80 Certificates)(NOTE:

Below description have shown ranges of Wattage

capacity of LED fittings.The Engineer incharge

may select any wattage capacity between the

ranges shown.) Tube Light with integral driver , (v)

36-40 Watts, Surge-2 KV, IP-20, conventional

ESTIMATE FORMET Page 2 of

Qty. Unit Item Per Amount

In Figure In Words

20 13 Replacing Old & u/s Supplying and erecting LED 1794.77 Rupees One ea

indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Thousand Seven

Watt assembled on single MCPCB, with housing hundred Ninety

used as a heat sink shall be made of thick sheet Four Paise

Steel conforming to IS: 513/CRCA/aluminium Seventy Seven

pressure die cast powder coated and high U.V. & Only

corrosion resistance with diffuser housed in

aluminium casted body with company mark/name

160V to 270V,Power Factor more than 0.95, THD

Luminaire efficacy> 85 lumens/watt

LED driver efficiency > 85 % ( fitting required LM-

79 & LM-80 Certificates)(NOTE: Below description

have shown ranges of Wattage capacity of LED

fittings.The Engineer incharge may select any

wattage capacity between the ranges shown.)(B)

LED Panel Light with provision for Plane front

frame with translucent cover fixed to housing

complete.IP20,(vi) 36 watts, 24" x 24", Surge-

2kV, 24" x 24", Surge-2 KV cat-iii

20 14 Replacing Old & u/s Supplying and erecting LED 4248.06 Rupees Four ea

street light / Flood light fittings with High power Thousand Two

White LEDs wattage of 3 Watt and above hundred Forty

assembled on single MCPCB, efficiency more than Eight Paise Six

130 lm/w and corrosion free High pressure die Only

cast aluminum housing with smooth finish powder

coated and heat sink extruded aluminium with

diffuser and Polycarbonate optics/ lenses, with

toughened glass with company mark/name

engraved or embossed 160 to 270 V,Power Factor

more than 0.95, THD < 10 %, CCT 3000 K to

5700K,Uniformity ratio >0.45, Luminaire efficacy>

100 lumens/watt . LED driver efficiency > 85 %.(

fittings required LM-79 & LM-80

certificates)(NOTE: Below description have shown

ranges of Wattage capacity of LED fittings.The

Engineer incharge may select any wattage

capacity between the ranges shown.)(A) Street

Light (IP-65), Surge protection -4KV integral and

,Light must have 440VAC line supply with over-

voltage protection. (ii) 48 - 59 WattsWatts cat-iii

4 15 (C) Post Top Lantern LED fitting comprises of 4096.56 Rupees Four ea

finish cast aluminum spigot and spun aluminum Thousand Ninety

canopy fixed with opal polycarbonate, pipe Six Paise Fifty Six

arrangement for vertical mounting driver and Only

accessories wired upto terminal block.IP 65 (ii)32-

10 16 Replacing Old & u/s Providing and erecting 1596.81 Rupees One Ea.

Approved make Ceiling fan with double ball Thousand Five

bearing ISI mark with condenser A.C. 23OV.50 hundred Ninety Six

c/s.1200 mm. sweep complete, canopy erected on Paise Eighty One

existing hook or clamp with earthing. [Make shall Only

be approved by Engineer in charge]

2 17 Replacing Old & u/s Supplying and erecting 2534.09 Rupees Two ea

approved make oscillating type bracket fan A.C. Thousand Five

23OV. 50cy/s 400/450 mm sweep wall mounted hundred Thirty

with height adjustment and rotary tilting device Four Paise Nine

complete with guard, flexible Core plug top Only

complete erected with lead wires as directed. cat-ii

200 18 Replacing Old & u/s Providing and erecting XLPE 151.50 Rupees One Mtr.

(IS:7098)(I)-88 ISI armoured cable multistrand / hundred Fifty One

Solid Aluminium conductor for 1.1 KV. to be laid Paise Fifty Only

on wall with necessary clamps or in existing trench

/ pipe of following size of cables (B) 4 core 6 Sq.

ESTIMATE FORMET Page 3 of

Qty. Unit Item Per Amount

In Figure In Words

190 19 Making trench in soft soil of suitable width of 90 55.55 Rupees Fifty Five Mtr.

cm deep for laying cable or locating the fault all Paise Fifty Five

over the run and back filling the same and making Only

the surface as normal ground.

195 20 Replacing Old & u/s Providing & laying approved 62.62 Rupees Sixty Two Mtr.

make Double walled corrugated pipes (DWC) of Paise Sixty Two

polyethylene(conforming to IS 14930 II )with Only

necessary connecting accessories of same

material at required depth in existing trench for

laying of cable. below ground / road surface for

enclosing cable (A)50 mm outer dia

2 21 Supplying & erecting in earthpit of minimum bore 5842.85 Rupees Five Ea.

dia. 225mm size approved make Safe Earthing Thousand Eight

Electrode consisting Pipe-in-Pipe Technology as hundred Forty Two

per IS 3043-1987 made of corrosion free hot Paise Eighty Five

dipped G.I.Pipes having Outer pipe dia of 80 mm Only

having 80-200 Micron galvanising, Inner pipe dia

of 40 mm having 200-250 Micron galvanising,

connection terminal dia of 14 mm with constant

ohmic value surrounded by highly conductive

compound with high charge dissipation suitable for

following type of applications with chamber and

heavy duty cover A)(approved make OEM has to

submit test certificate including value of earth

resistance of installation duly stamped and signed

by agency and officer Incharge has to ensure the

value of earthing resistane mentioned in test

Certificate) & having back filling ompound of,

Inner chemical (CCM Compound)- Resistivity:-

ohm / meter testing as per IEC 62561-2017,

Voltage drop:- < 1 volt at no load & dry form,

Sulphar content:- <2%(C) Back fill Compound :-

Earthing compound should be capable to retain

moisture for long time Necessary test report must

be submitted by Agency.[A] For electrical

installation up to 440 V Length of Pipe - 1 MtrBack

filling compound - 1 Nos. of Bag of 15 Kgs..

200 22 Replacing Old & u/s Point Solder less crimping 6.06 Rupees Six Paise ea

type Aluminium lugs conforming to IS suitable for Six Only

cable of following size evenly crimped with high

pressure tool & connected to switchgear terminals

with brass/cadmium plated nut bolts in an

approved manner. (A) 1.5/ 2.5/4/6 Sq.mm

4 23 Replacing Old & u/s Supplying & erecting 476.72 Rupees Four

approved make SMC press moulded composite hundred Seventy

FRP. loop-in, loop-out approx. 2mm thick box Six Paise Seventy

complete with Bakelite connector strip Two Only

5way(3P+N+E),DIN rail for mounting mob &

hinged doors as per requirement having locking

arrangements with mounting clamp with nuts, bolts

& washers suitable for erection on pole with cable

clamps& earth bolt of following size of

box.(C)150mm x 125mm x 100mm [deep]

3 24 Providing and erecting Inverter based approved 56833.71 Rupees Fifty Six ea

make split air-conditioning unit consisting of Thousand Eight

condensing unit with variable speed fan motor, hundred Thirty

inverter type hermetically sealed rotary Three Paise

compressor with accessories etc. duly connected Seventy One Only

separately erected evaporating unit and blower

motor with its accessories by means of extra

supplied proper insulated copper tubing,drain PVC

pipes suitable for ( cost includes Eco Friendly

green gas charging and 15A plug top & Remote

Control & MS Stand) with necessary core

cutting.(1)For ISEER Range (KWH/KWH)(3.1 to

3.99,(C) for 1.7 to 2 ton capacity [New]

ESTIMATE FORMET Page 4 of

Qty. Unit Item Per Amount

In Figure In Words

15 25 Supplying and erecting insulated pair of soft 1158.47 Rupees One Rmt

copper tubing open or concealed including power Thousand One

and control cable,necessary PVC drain pipes for hundred Fifty Eight

Split AC machine up to 4 TR capacity [New] Paise Forty Seven

3 26 Supply and Erecting of Static Stabilizer suitable for 4029.90 Rupees Four ea

following capacity of A.C Machine the Stabilizer Thousand Twenty

Must have Minimum Technical Specification are Nine Paise Ninety

Input working Single Phase Voltage Range Up to Only

150V-280V.50Hz, Output Voltage Range Up to

200V-240V,50Hz,Autoreset Facility,LED Display

for Indicating Voltage,Spike/Surge Protection,Time

Delay Facility,Proper Wall Mount Facility with

Required Accessries & on site 3 year

Replacement/Repairing Warranty.

(1) For 1.5Ton Thermal Overload Protection

Amp. (2) For 2 Ton Thermal Overload Protection

1 26 Replacing Old & u/s SITC of Control unit 25975.18 Rupees Twenty ea

[Approved by Competent Authority i.e. not Below Five Thousand

the rank of Executive Engineer ] Nine hundred

Seventy Five Paise

22 26 Replacing Old & u/s SITC of Participant device 10493.90 Rupees Ten ea

long mic, black Thousand Four

[Approved by Competent Authority i.e. not Below hundred Ninety

the rank of Executive Engineer ] Three Paise Ninety

1 26 Replacing Old & u/s SITC of Chairperson device 11716.00 Rupees Eleven ea

long mic, black Thousand Seven

[Approved by Competent Authority i.e. not Below hundred Sixteen

the rank of Executive Engineer ] Only

22 26 Replacing Old & u/s SITC of EXTENSION CABLE 1059.49 Rupees One ea

ASSEMBLY - 2MTRS Thousand Fifty

[Approved by Competent Authority i.e. not Below Nine Paise Forty

the rank of Executive Engineer ] Nine Only

2 26 Replacing Old & u/s SITC of EXTENSION CABLE 1911.93 Rupees One ea

ASSEMBLY - 10 MTRS Thousand Nine

[Approved by Competent Authority i.e. not Below hundred Eleven

the rank of Executive Engineer ] Paise Ninety

4 26 Replacing Old & u/s Supplying and erecting 2466.42 Rupees Two ea

Weather & Dust resistant sound column with Thousand Four

Aluminium case & Aluminium mesh grille with hundred Sixty Six

foam layer under grill, rotary- switch for selecting Paise Forty Two

power taps / impedance having frequency Only

response 150-20000 Hz with following

specifications . [[Approved by Competent Authority

i.e. not Below the rank of Executive Engineer ](a)

With 4 speakers, capacity of power handling 45W

(MAX) & 30 W RMS, each speaker have

impedance of respectively 300 ohms / 30 W,

500ohms/20W,I -K.ohms/10 W, 2K. ohms / 5W.

I am / We are willing to carried out the work at ____% Above/below _____________________

______________________________________% (Should be written in figure and words) of the estimate rates

mentioned above. Amount of my/our tender work out as under.:

Estimated Amount Estimated Amount

Put to Tender Rs.________________ Put to Tender Rs.________________

ESTIMATE FORMET Page 5 of

Qty. Unit Item Per Amount

In Figure In Words

(a) I/We hereby declare that I/We have visited the site and fully exquisite myself/ourselves with

the local situation regarding materials, labour and other factors pertaining to work before

submitting tender.

(b) I/We hereby declare that I/We have carefully studied the conditions of contracts, Detailed

specification and other tender document of this work and agree to execute the same

Note : 1) The Rates are inclusive all taxes, transport charges and storage charges except GST and applicable GST will

be added seperately in the bill and will be paid to the agency

2) The materials covered under contractor should be got approved from the Dy. Executive Engineer, in charge of

3) The materials and work shall have to be used and carried out as specification in technical note.

4) All works shall be carried out as per public works Department hand book and Other specifications of the Dn.

Or as directed.

5) Rates are inclusve of 1% Labour cess in tender amount so 1% of total amount of bill will be deducted from the

5) Rates are inclusve of 1% Labour cess in tender amount so 1% of total amount of bill will be deducted from the

6) The material to be used in this work should be approved strictly from Engineer-in-charge / Deputy Ex.

Engineer as applicable.

7) The agency will have to agree to carried out the work as per brand demand of concern deptt.

8) Credit of Dismentalled Material to be retained by Agency & cost of Dismentalled Material

Rs.39012/- will be recoverd from the bill.

(Signature of Contractor)

Deputy Executive Engineer

Vadodara Electrical Sub Division,

R&B Deptt. Vadodara

ESTIMATE FORMET Page 6 of