Loading…
Loading…
Tender Value
₹48.2 Cr
EMD Value
₹58.3 L
Closing Date
25 Jun 2026, 5:00 pm5d left
Similar tender results from the same govt authority in the past 3 years.
Executive Engineer P.H. Division, Hajipur
EE
Hospital road Near pani tanki campus hajipur
DAYASHANKAR PRASAD
CHIEF ENGINEER (DESIGN)
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEMES UNDER "HAR GHAR NAL JAL" IN PRD LEFT OUT HABITATION THAT HAS BEEN TAKEN OVER BY PHED, FOR SATURATION OF UNCOVERED HABITATION HAVING 16589 HOUSEHOLD UNDER DIFFERENT BLOCKS OF VAISHALI DISTRICT UNDER P.H.DIVISION HAJIPUR FOR YEAR 2026-27
134149
NIT:-03/2026-27/(LoT/PRD) GROUP NO:-01
Open Tender
CIVIL
Vaishali
• NAME OF THE CONTRACTOR
• ADDRESS OF THE CONTRACTOR
• LEGAL STATUS OF BIDDER
• Place of Registration
• Principal place of Business
• Power of attorney of signatory Bid Attached or Not
• PAN NUMBER AND GST NUMBER
CIVIL
ITEM RATE
L1
1
19 documents required · 19 mandatory
₹10,000
Processing Fee: 5900
₹58.3 L
OFFICE OF EXECUTIVE ENGINEER PH DIVISION HAJIPUR
18 Jun 2026
18 Jun 2026
25 Jun 2026
18 Jun 2026
25 Jun 2026
18 Jun 2026
19 Jun 2026
TECHNICAL BID SHEET
NIT:-03/2026-27/(LoT/PRD) GROUP NO:-01
Name of Work NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEMES UNDER "HAR GHAR NAL JAL" IN PRD LEFT OUT HABITATION THAT HAS BEEN TAKEN OVER BY PHED, FOR SATURATION OF UNCOVERED HABITATION HAVING 16589 HOUSEHOLD UNDER DIFFERENT BLOCKS OF VAISHALI DISTRICT UNDER P.H.DIVISION HAJIPUR FOR YEAR 2026-27 Cost of Work as per BOQ(Rs in Lakhs) 4824.592 Time of Completion in months 6 ALL COLOURED CELL TO BE FILLED ACCORDINGLY
Sanctioned Amount As per Technical Approval Date of Tender
Sl No. Items Requirement Requirement Cl. No.
Name of the Contractor
Address of the Contractor
1 Bid Validity Bids shall remain valid for a period not less than 180days after the deadline date. A Bid valid for a shorter period shall be rejected by the Employer as non-responsive 180 Days Bid validity periods In days
2 Bid Security a)Unconditional bank guarantee from any scheduled Indian bank issued within the state in the format given (If issued from any bank outside state will be converted to any bank within the state before executing the agreement, duly pledged in favour of the Executive Engineer, PHED Division, Hajipur. Amount To be entered (Rs in Lakhs)
Bid Security Amount - (Rs. In Lakhs) 58.25 Bid Security Amount - Rs. 0.00
3 (i) Legal Status of Bidder.
(ii) Place of Registration.
(iii) Principal place of Business
(iv) Power of attorney of signatory Bid Attached or Not
4 Total value of civil engineering construction work performed in last five years. Achieved in any one year during the last five years, a minimum annual financial turnover (in all classes of civil engineering construction works only) volume of construction work of at least the amount equal to the 50% (fifty percent) of the estimated cost of the works for which bid has been invited. The turnover will be indexed at the rate of 8% for a year. The certificates attached in support of turnover attached shall have valid Unique Document Identification Number (UDIN). 2412.30
2021-22 Amount To be entered (Rs in Lakhs)
Escalation Factor= 1.47 0.00000
2022-23 Amount To be entered (Rs in Lakhs)
Escalation Factor= 1.36 0.00000
2023-24 Amount To be entered (Rs in Lakhs)
Escalation Factor= 1.26 0.00000
2024-25 Amount To be entered (Rs in Lakhs)
Escalation Factor= 1.17 0.00000
2025-26 Amount To be entered (Rs in Lakhs)
Escalation Factor= 1.08 0.00000 0.00000
5 Work Experience of Similar nature Satisfactorily completed design-build part of water supply schemes (piped water supply or lift irrigation) of at least one work of value not less than 10% (Ten percent) of the design-build part of the estimated cost of works for which the bid has been invited during last five years. The main components of the piped water supply or lift irrigation works shall include all or any two of the components viz. TW, pipeline, motor pump installation, construction of elevated water storage structure, house connection, Water treatment Units for communities etc. 482.46 Amount To be entered (Rs in Lakhs)
6 Executed the minimum quantities of the following item of work as indicated in the appendix Items Unit Quantity
Construction of High Yielding T/Well Nos. 40 As per ITB Clause-4.5Ac Value to be entered in unit Nos
Supply & installation of Motor pumps Nos. 40 Value to be entered in unit Nos
Supply, Laying of Distribution mains meter 57600 Value to be entered in unit Meter
House connections Nos. 3320 Value to be entered in unit Nos
RCC/ Steel Staging Nos. 40 Value to be entered in unit Nos
Supply & installation of water treatment units Nos. Value to be entered in unit nos
7 Bidding Capacity: More than the total Bid value of present work = A*N*3-B=Rs. ____.Where A = Maxm. Value of work executed in any one yr during last 5 yrs. N= Nos of years for completion of works. B=Value of existing commitments & ongoing works to be completed in period. Necessity of bid capacity for bidders who meet the minimum qualifying criteria is not mandatory for ward wise schemes up to Rs. 2.00 crore in Har Ghar Nal Ka Jal Nishchay Yojna. Clause- 4.7(a) above is not applicable for this category of schemes 4824.592 4.7 Page- 13 0.00000
7 Bidding Capacity: Should be more than Available Bid capacity = (A x N x 3 - B)= Rs. _____, Where A= Maximum Value of work executed in any one year during last 5 yrs. , N = Number of years prescribed for completion of the works for which bids are invited. (For contracts involving operation and maintenance; the period of completion shall be the sum of entire DB duration and half the duration of the O&M period), B= Value (updated to the price level of the year indicated in Appendix) of existing commitments and on-going works to be completed during the next 12 months 4824.592 Amount To be entered (Rs in Lakhs)
8 (a) Existing commitments and ongoing works Amount To be entered (Rs in Lakhs)
(b) Work for which Bid already submitted Amount To be entered (Rs in Lakhs)
9 Availability of key items of Contractor's Equipment Type of Equipment/Maximum age No. Required Nos. Max. Age Nos./ Max. Age
Concrete Mixer 2 5
Rotary Drilling / Reverse Rotary / DTH Rig Machine 2 10
Truck/Tractor with trailer 2 5
Hydraulic Excavator 1 5
10 Key Personnel Rs.30-50 Crores Name of the Personnel and Experience in years
Project Manager B.E. Civil + 10Years Exp. (5 years as Manager in PHED works) or retired E.E. & above of PHED 2
Site Engineer B.E. Civil + 07Years Exp. (3 years as Manager in PHED works) or retired A.E. & above of PHED 4
Site Supervisor B.E. Mech./Civil + 05 Years Exp. Or Dip. Mech./Civil + 07 years Exp. Or or retired J.E. & above of PHED 10
Burveyor .B E. Civil + 03 Years Exp. orDip. Civil + 05 years Exp. 2
11 Evidence of accesses to Financial Resources Evidence of access to or availability of credit facilities (10% of estimated cost), certified by bankers (Not more than 3 months old). (Rs in Lakhs). 482.46 Amount To be entered (Rs in Lakhs)
12 Proposed methodology and programme of construction. Justifying their capability of execution and completion of the work as per technical specifications within the stipulated period of completion as per milestones. (Attached or not)
13 Litigation History Information regarding any litigation, current or during the last five years, in which the Bidder is involved, the parties concerned, and disputed amount. (Attached or not)
14 Affidavit (All Type as per SBD) Regarding statements made in the required attachments are true and correct.
15 Undertaking Able to invest a minimum of cost upto 25% of contract value of work. During implementation of contract. 25 % of B.O.Q.Amount 1206.15
18 No Dues (Electric Bill Payment) as per nit clause-32
19 Time of Completion 6 Months To be entered in months
QUALIFICATION INFORMATION
The information to be filled in by the Bidder in the following pages will be used for purposes of post qualification as provided for in Clause 4 of the Instructions to Bidders. This information will not be incorporated in the Contract.
NAME OF THE CONTRACTOR
1 For Individual Bidders
1.1 Constitution or legal status of Bidder (Attach copy)
Place of registration :
Principal place of business :
Power of attorney of signatory of Bid (Attach)
1.2 Total value of Civil Engineering construction work performed in the last five years** (in Rs. Million)
1.3.1 Work performed as prime contractor, work performed in the past as a nominated sub- contractor will also be considered provided the sub-contract involved execution of all main items of work described in the bid document, provided further that all oth
NAME OF THE CONTRACTOR
Project Name Name of the Employer* Description of work Contract No. Value of Contract (Rs. In Crore) Date of issue of work order Stipulated period of completion Actual date of completion* Remarks explaining reasons for delay & work completed)
* Attach certificate(s) from the Engineer(s)-in-Charge
** Immediately preceding the financial year in which bids are received.
Attach certificate from Chartered Accountant.
1.3.2 Quantities of work executed as prime contractor, work performed in the past as a nominated sub-contractor will also be considered provided the sub-contract involved execution of all main items of work described in the bid document, provided further that all other qualification criteria are satisfied (in the same name and style) in the last five years.
NAME OF THE CONTRACTOR
Year Name of the work Name of the Employer* Quantity of work performed
Remarks* (indicate contract Ref)
1.4 Information on Bid Capacity (works for which bids have been submitted and works which are yet to be completed) as on the date of this bid.
(A) Existing commitments and on-going works:
NAME OF THE CONTRACTOR
Description of works Place & State Contract No. Name & Address of Employer Value of Contract (Rs Cr) Stipulated Period of Completion Value of works* remaining to be completed (Rs Cr) Anticipated date of completion
* Attach certificate(s) from the Engineer(s)-in-Charge
The item of work for which data is requested should tally with that specified in ITB clause 4.5A ©
** Immediately preceding the financial year in which bids are received.
# Delete, if prequalification has been carried out.
(B) Works for which bids already submitted :
Description of works Place & State Name & Address of Employer Estimated value of works (Rs Cr) Stipulated period of completion Date when decision is expected Remarks, if any
1.5 Availability of key items of Contractor’s Equipment essential for carrying out the Works [Ref. Clause 4.5(B)(a)]. The Bidder should list all the information requested below. Refer also to Sub Clause 4.3 (d) of the Instruction to Bidders.
NAME OF THE CONTRACTOR
Description of works Requirement Availability proposals Remarks (from whom to be purchased)
No. Capacity Owned/Leased to be procured Nos./Capacity Age/ Condition
1.6 Qualifications and experience of key personnel required for administration and execution of the Contract [Ref. Clause 4.5(B)(b)]. Attach biographical data. Refer also to Sub Clause 4.3 (e) of instructions to Bidders and Sub Clause 9.1 of the Condition
NAME OF THE CONTRACTOR
Position Name Qualification Year of Experience (General) Years of experience in the proposed position
1.7 Proposed sub-contracts and firms involved. [Refer ITB Clause 4.3(k)]
NAME OF THE CONTRACTOR
Sanction of the works Value of Sub-contract Sub-contractor (Name & Address) Experience in similar work
Attach copies of certificates on possession of valid license for executing water supply/ sanitary work/ building electrification works [Reference Clause 4.5(d) & Clause 4.5(e)]
*1.8 Financial reports for the last five years: balance sheets, profit and loss statements, auditors' reports (in case of companies/corporation), etc. List them below and attach copies.
1.9 Evidence of access to financial resources to meet the qualification requirements: cash in hand, lines of credit, etc. List them below and attach copies of support documents.
1.10 Name, address and telephone, telex and fax numbers of the Bidders' bankers who may provide references if contacted by the Employer.
1.11Information on litigation history in which the Bidder is involved.
NAME OF THE CONTRACTOR
Other Party(ies) Employer Cause of Dispute Amount involved Remarks showing Present Status
1.12 Statement of compliance under the requirements of Sub Clause 3.2 of the instructions to Bidders. (Name of Consultant engaged for project preparation is ** ........................ …………….............................)
Proposed work method and schedule. The Bidder should attach descriptions, drawings and charts as necessary to comply with the requirements of the Bidding documents. [Refer ITB Clause 4.1 & 4.3(1)]
1.15 Quality Assurance Programme
2 Additional Requirements
2.1 Bidders should provide any additional information required to fulfill the requirements of Clause 4 of the Instructions to the Bidders, if applicable.
(ii) Undertaking
*** (iii) Update of original prequalification application
*** (iv) Copy of original prequalification application
*** (v) Copy of prequalification letter
* Delete, if prequalification has been carried out.
** Fill the Name of Consultant.
*** Delete, if prequalification has not been carried out.
Check List for Submission Of Tender
Evaluation will be done as per the information provided in the document attached with tender. Bidder may disqualified, if documents are not attached properly.
Name of the Bidder
Sl. No. Checklist Items (Attach Documents in Edit Attachment Folder) Document attached
1 BIDSECURITY PHOTO COPY
2 LAST 5 YEARS ANNUAL TURN OVER
3 EXPERIENCE Of SIMILAR NATURE Of W0RKS
4 QUANTITY OF WORK OF SIMILAR NATURE EXECUTED DURING LAST 5 YEARS)
5 BALANCE VALUE OF ON GOING WORKS
6 EXISTING COMMITMENTS
7 BANKER'S CERTIFICATE FOR ACCESS OF FINACIAL RESOURCES
10 LITIGATION HISTORY
11 PLANT and MACHINARIES
12 KEY PERSONNEL
13 Registration
14 Power of Attoney
15 Legal Status Of Bidder
16 PROGRAMME Of CONSTRUCTION
17 NOC FOR DEBAR
18 LABOUR LICENCE
20 GST CERTIFICATE
21 Character Certificate
22 Any other Documens required as per NIT/ Standard Bidding Documents Required
IF YOU HAVE NOT BEEN DEBARED WRITE "NOT APPLICABLE" IN YOUR LETTER HEAD SCAN AND UPLOAD IN THE IN NOC FOR DEBAR LINK
Note:-Attachment should be self attested and should be attached as per above instruction, otherwise it may be rejected.
I, the undersigned, do hereby certify that all the statements made in the required attachments are true and correct.
Signature & Seal of the Bidder
Government Of Bihar
PUBLIC HEALTH ENGINEERING DEPARTMENT
ABSTRACT OF COST FOR PANCHAYAT
NAME OF THE WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEMES UNDER "HAR GHAR NAL JAL" IN PRD LEFT OUT HABITATION THAT HAS BEEN TAKEN OVER BY PHED, FOR SATURATION OF UNCOVERED HABITATION HAVING 16589 HOUSEHOLD UNDER DIFFERENT BLOCKS OF VAISHALI DISTRICT UNDER P.H.DIVISION HAJIPUR FOR YEAR 2026-27.
S.N. Description Unit Qty / No Rate ( Rs) Amount ( Rs)
I CONSTRUCTION OF TUBE WELL OF DIFFERENT SIZE .
A 150mm X100mmx 125m deep T/W etc. all complete and as per direction of E/I. (As per work details 1C) Each 199 279,342.00 Rs.55,589,058.00
II Constructing masonry Chamber 100x100x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for Tube Well, and RCC top slab 1:1.5:3 mix (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:2:4(1 cement : 2 fine sand : 4 graded stone aggregate 20 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick with 5% cico fnished with a floating coat of neat cement, out side plastering with cement mortar 1:4 (1 cement : 4coarse sand) 12 mm thick complete as per standard specifications & direction of E/I. (As per work details.- 2) Each 199 14,535.00 Rs.2,892,465.00
III Providing and Laying Distrbution network of High Density Polyethyene pipe (HDPE pipe) including 10000 liter PVC tank installed at 8M high MS staging etc all complete as per direction of E/I. (As per work details.- 3)
1 MAHUA RASULPUR MUBARAK Ward No 13 Item 1 824719.24 824719.24
2 MAHUA FULWARIYA Ward No 4 Item 1 971546.59 971546.59
3 MAHUA MADHUL Ward No 15 Item 1 768783.11 768783.11
4 MAHUA MADHUL Ward No 3 Item 1 676999.27 676999.27
5 MAHUA GOVINDPUR Ward No 14 Item 1 684237.34 684237.34
6 MAHUA KANULI DHANRAJ Ward No 3 Item 1 768783.11 768783.11
7 MAHUA JAHAGIRPUR SALKHANNI Ward No 5 Item 1 1093704.94 1093704.94
8 MAHUA HASANPUR OSTI Ward No 8 Item 1 1039214.18 1039214.18
9 MAHUA HASANPUR OSTI Ward No 3 Item 1 1431358.89 1431358.89
10 MAHUA KANHAULI DHANRAJ Ward No 2 Item 1 1419186.95 1419186.95
11 MAHUA JAHAGIRPUR SALKHANNI Ward No 6 Item 1 634567.31 634567.31
12 MAHUA GAUSPUR CHKMJAHID Ward No 12 Item 1 734132.25 734132.25
13 MAHUA RASULPUR MOBARK Ward No 8 Item 1 1230779.04 1230779.04
14 MAHUA SHERPUR MANIKPUR Ward No 3&5 Item 1 912668.63 912668.63
15 MAHUA TAJPUR BUZURAG Ward No 5 Item 1 1047559.58 1047559.58
16 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 14 Item 1 610665.30 610665.30
17 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 11 Item 1 977587.80 977587.80
18 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 12 Item 1 918919.95 918919.95
19 MAHUA SHERPUR MANIKPUR Ward No 5 Item 1 939207.34 939207.34
20 MAHUA BISUNPUR HIRARAM URF PAHARPUR Ward No 7 Item 1 815399.10 815399.10
21 MAHUA BISUNPUR HIRARAM URF PAHARPUR Ward No 8 Item 1 1202508.38 1202508.38
22 MAHUA MANGURAHI Ward No 12 Item 1 832943.18 832943.18
23 MAHUA MANGURAHI Ward No 1 Item 1 806508.38 806508.38
24 MAHUA LAXMINARAYANPUR Ward No 3 Item 1 794226.04 794226.04
25 MAHUA MIRJANAGAR Ward No 4 Item 1 663626.73 663626.73
26 MAHUA MIRJANAGAR Ward No 2 Item 1 873734.96 873734.96
27 MAHUA SAMASPURA Ward No 7 Item 1 881194.69 881194.69
28 CHEHRAKALA BASTI SARSIKAN Ward No 8B Item 1 582168.36 582168.36
29 CHEHRAKALA AKHTIYARPUR Ward No 14B Item 1 561838.68 561838.68
30 CHEHRAKALA RASULPUR FATAH Ward No 3B Item 1 804538.05 804538.05
31 CHEHRAKALA RASULPUR FATAH Ward No 4B Item 1 793003.78 793003.78
32 CHEHRAKALA SAHPUR KHURD Ward No 4,5 Item 1 629148.66 629148.66
33 CHEHRAKALA BASTI SARSIKAN Ward No 7 Item 1 509248.20 509248.20
34 CHEHRAKALA BASTI SARSIKAN Ward No 14 Item 1 509248.20 509248.20
35 CHEHRAKALA BASTI SARSIKAN Ward No 15 Item 1 518262.71 518262.71
36 CHEHRAKALA ABABAKARPUR Ward No 3 Item 1 516793.25 516793.25
37 CHEHRAKALA KARAHATIYA BUZURG Ward No 2B Item 1 507778.75 507778.75 37432757.68
38 CHEHRAKALA BISUNPUR ARRA Ward No 5,7 Item 1 513020.73 513020.73
39 CHEHRAKALA BISUNPUR ARRA Ward No 8,14 Item 1 511551.27 511551.27
40 CHEHRAKALA RASULPUR FATAH Ward No 14,12 Item 1 509248.20 509248.20
41 CHEHRAKALA RASULPUR FATAH Ward No 9 Item 1 514490.18 514490.18
42 HAJIPUR Daulatpur Chandi Ward No 2 Item 1 1520841.80 1520841.80
43 HAJIPUR Daulatpur Chandi Ward No 4 Item 1 921834.28 921834.28
44 HAJIPUR Daulatpur Chandi Ward No 8 Item 1 785133.56 785133.56
45 HAJIPUR Daulatpur Chandi Ward No 11 Item 1 862992.60 862992.60
46 HAJIPUR Daulatpur Chandi Ward No 3 Item 1 864304.91 864304.91
47 HAJIPUR Daulatpur Dewariya Ward No 5 Item 1 824719.24 824719.24
48 HAJIPUR Gadai Sarai Ward No 7 Item 1 728110.01 728110.01
49 HAJIPUR Gadai Sarai Ward No 8 Item 1 697133.00 697133.00
50 HAJIPUR Gadai Sarai Ward No 9 Item 1 758923.65 758923.65
51 HAJIPUR Gadai Sarai Ward No 12 Item 1 1047661.62 1047661.62
52 HAJIPUR Bisunpur Baladhari Ward No 5 Item 1 1055662.96 1055662.96
53 HAJIPUR Bisunpur Baladhari Ward No 6 Item 1 974289.90 974289.90
54 HAJIPUR Bisunpur Baladhari Ward No 8 Item 1 1520841.80 1520841.80
55 HAJIPUR Gadai Sarai Ward No 11 Item 1 1128918.27 1128918.27
56 HAJIPUR Ismailpur Ward No 1&2 Item 1 1117290.23 1117290.23
57 HAJIPUR Ismailpur Ward No 3 Item 1 999951.72 999951.72
58 HAJIPUR Ismailpur Ward No 4 Item 1 950935.99 950935.99
59 HAJIPUR Ismailpur Ward No 6 Item 1 950935.99 950935.99
60 HAJIPUR Ismailpur Ward No 15 Item 1 864304.91 864304.91
61 HAJIPUR Manua Ward No 6 Item 1 977803.92 977803.92
62 HAJIPUR Manua Ward No 7 Item 1 969686.18 969686.18
63 HAJIPUR Manua Ward No 8 Item 1 1200629.90 1200629.90
64 HAJIPUR Thathan Buzurg Ward No 13 Item 1 842157.11 842157.11
65 HAJIPUR Pahetiya Ward No 4 Item 1 997327.09 997327.09
66 HAJIPUR Pahetiya Ward No 10 Item 1 911350.32 911350.32
67 HAJIPUR Pahetiya Ward No 5 Item 1 902578.28 902578.28
68 HAJIPUR Pahetiya Ward No 8 Item 1 1409959.45 1409959.45
69 HAJIPUR Pahetiya Ward No 14 Item 1 996778.99 996778.99
70 HAJIPUR Afjalpur Dhobaghatti Ward No 1 Item 1 695759.17 695759.17
71 HAJIPUR Afjalpur Dhobaghatti Ward No 7 Item 1 1409959.45 1409959.45
72 HAJIPUR Afjalpur Dhobaghatti Ward No 8 Item 1 855532.88 855532.88
73 HAJIPUR Afjalpur Dhobaghatti Ward No 4 Item 1 969686.18 969686.18
74 HAJIPUR Afjalpur Dhobaghatti Ward No 11 Item 1 822633.94 822633.94
75 HAJIPUR Afjalpur Dhobaghatti Ward No 12 & 13 Item 1 988436.37 988436.37
76 HAJIPUR Senduari Ward No 14 Item 1 1228270.81 1228270.81
77 HAJIPUR Bisunpur Basant Ward No 3 Item 1 966288.57 966288.57
78 HAJIPUR Bisunpur Basant Ward No 4 Item 1 824719.24 824719.24
79 HAJIPUR Bisunpur Basant Ward No 12 Item 1 803883.75 803883.75
80 HAJIPUR Bisunpur Basant Ward No 10 Item 1 1036912.77 1036912.77
81 HAJIPUR Bishunpur Basant Ward No 14 Item 1 1409959.45 1409959.45
82 HAJIPUR Panapur Langa Ward No 1 Item 1 728110.01 728110.01
83 HAJIPUR Panapur Langa Ward No 2 Item 1 803883.75 803883.75
84 HAJIPUR Panapur Langa Ward No 8 Item 1 1138125.72 1138125.72
85 HAJIPUR Panapur Langa Ward No 9 Item 1 1098540.04 1098540.04
86 HAJIPUR Chankunda urf Milki Ward No 5 Item 1 1130124.38 1130124.38
87 HAJIPUR Chankunda urf Milki Ward No 4 Item 1 957516.53 957516.53
88 HAJIPUR Chankunda urf Milki Ward No 3 Item 1 969686.18 969686.18
89 HAJIPUR Kashipur chakbibi Ward No 12 Item 1 907952.70 907952.70
90 HAJIPUR Kashipur chakbibi Ward No 7 Item 1 951594.00 951594.00
91 HAJIPUR Kasipur Chakbibi Ward No 8 Item 1 690384.75 690384.75
92 HAJIPUR Bahuara Ward No 1 Item 1 1119373.24 1119373.24
93 HAJIPUR Bahuara Ward No 10 Item 1 1128918.27 1128918.27
94 HAJIPUR Bahuara Ward No 14 Item 1 697000.00 697000.00
95 HAJIPUR Andharbara Ward No 2 Item 1 593775.52 593775.52
96 HAJIPUR Andharbara Ward No 3 Item 1 938766.34 938766.34
97 HAJIPUR Andharbara Ward No 4 Item 1 938766.34 938766.34
98 HAJIPUR Andharbara Ward No 9 Item 1 860907.30 860907.30
99 HAJIPUR Andharbara Ward No 10 Item 1 738088.16 738088.16
100 HAJIPUR Andharbara Ward No 11 Item 1 1128918.27 1128918.27
101 HAJIPUR Andharbara Ward No 13 Item 1 1034827.47 1034827.47
102 HAJIPUR Hilalpur Ward No 1 Item 1 785133.56 785133.56
103 HAJIPUR Hilalpur Ward No 9 & 10 Item 1 1196461.58 1196461.58
104 HAJIPUR Hilalpur Ward No 8 Item 1 969686.18 969686.18
105 HAJIPUR Sultanpur Ward No 3 Item 1 912779.03 912779.03
106 HAJIPUR Sultanpur Ward No 9 Item 1 830093.66 830093.66
107 HAJIPUR Hilalpur Ward No 5 Item 1 1128918.27 1128918.27
108 BIDUPUR Bidupur Ward No 12 Item 1 931187.93 931187.93
109 BIDUPUR Dilawarpur Govardhan Ward No 13,12 Item 1 734132.25 734132.25
110 BIDUPUR Sahdulapur Dhobauli Ward No 9 Item 1 1230779.04 1230779.04
111 BIDUPUR Sahdulapur Dhobauli Ward No 15A Item 1 912668.63 912668.63
112 BIDUPUR Amer Ward No 8,13 Item 1 610665.30 610665.30
113 BIDUPUR Khanpur Pakri Ward No 6 Item 1 977587.80 977587.80
114 BIDUPUR Kathuliya Ward No 7 Item 1 918919.95 918919.95
115 BIDUPUR Chakatkurshi Ward No 8 Item 1 939207.34 939207.34
116 BIDUPUR Saidpur Ganesh Ward No 6 Item 1 1202508.38 1202508.38
117 BIDUPUR Mail Ward No 12 Item 1 806508.38 806508.38
118 BIDUPUR Dilawarpur Govardhan Ward No 13 Item 1 992882.64 992882.64
119 BIDUPUR Bidupur Ward No 10 Item 1 1060764.55 1060764.55
120 BIDUPUR Rahimapur Ward No 6&7 Item 1 648047.59 648047.59
121 BIDUPUR Kanchanpur Ward No 4 Item 1 644495.58 644495.58
122 BIDUPUR Rahimapur Ward No 9& 10 Item 1 924656.28 924656.28
123 BIDUPUR Khanpur Pakri Ward No 15&16 Item 1 881948.16 881948.16
124 BIDUPUR Kathuliya Ward No 11&12 Item 1 716893.22 716893.22
125 BIDUPUR Saidpur Ganesh Ward No 9B Item 1 710672.14 710672.14
126 RAJAPAKAR JAFARPATTI Ward No 10 Item 1 862873.92 862873.92
127 RAJAPAKAR BAIKUNTHPUR Ward No 7,9 Item 1 1056092.37 1056092.37
128 RAJAPAKAR Bakhari bari Ward No 11B, 8 Item 1 1520841.80 1520841.80
129 RAJAPAKAR RAMPUR RATNAKAR Ward No 08,11 & 16B Item 1 1520841.80 1520841.80
130 RAJAPAKAR BARAI Ward No 9,6 Item 1 1093704.94 1093704.94
131 RAJAPAKAR MIRPUR PATHAD Ward No 1,6,5 Item 1 1419186.95 1419186.95
132 RAJAPAKAR BAIKUNTPUR Ward No 1,2,11 Item 1 1230779.04 1230779.04
133 RAJAPAKAR Bakarpur Ward No 11,13 Item 1 1093704.94 1093704.94
134 RAJAPAKAR Narayanpur Bujurg Ward No 11,14 Item 1 1431358.89 1431358.89
135 RAJAPAKAR Jafarpatti Ward No 3 Item 1 1419186.95 1419186.95
136 RAJAPAKAR Gauspur Ward No 2,4 Item 1 1520841.80 1520841.80
137 RAJAPAKAR Bakarpur Ward No 3 Item 1 921834.28 921834.28
138 RAJAPAKAR Rajapakar Uttari Ward No 3 Item 1 862992.60 862992.60
139 RAGHOPUR RUSTAMPUR Ward No 4 Item 1 610665.30 610665.30
140 RAGHOPUR CHANDPURA Ward No 1 Item 1 1047559.58 1047559.58
141 RAGHOPUR CHANDPURA Ward No 6 Item 1 977587.80 977587.80
142 RAGHOPUR CHANDPURA Ward No 11 Item 1 918919.95 918919.95
143 RAGHOPUR CHANDPURA Ward No 5 Item 1 939207.34 939207.34
144 RAGHOPUR RUSTAMPUR Ward No 5B,20 Item 1 1419186.95 1419186.95
145 RAGHOPUR JAHAGIRPUR Ward No 1 Item 1 1047559.58 1047559.58
146 RAGHOPUR JAHAGIRPUR Ward No 7 Item 1 1093704.94 1093704.94
147 RAGHOPUR JAHAGIRPUR Ward No 5 Item 1 1039214.18 1039214.18
148 RAGHOPUR JAHAGIRPUR Ward No 4 Item 1 1431358.89 1431358.89
149 RAGHOPUR SARAIPUR Ward No 5 Item 1 1419186.95 1419186.95
150 RAGHOPUR TERASIYA Ward No 11 Item 1 939207.34 939207.34
151 RAGHOPUR TERASIYA Ward No 12 Item 1 939207.34 939207.34
152 RAGHOPUR RAMPUR SHAYAMCHAND Ward No 13 Item 1 815399.10 815399.10
153 RAGHOPUR RAGHOPUR EAST Ward No 7 Item 1 1202508.38 1202508.38
154 RAGHOPUR BAHARAMAPUR Ward No 2,3 Item 1 832943.18 832943.18
155 RAGHOPUR BAHARAMAPUR Ward No 13 Item 1 806508.38 806508.38
156 RAGHOPUR BAHARAMAPUR Ward No 10 Item 1 794226.04 794226.04
157 VAISHALI Amritpur Ward No 8 Item 1 821202.94 821202.94
158 VAISHALI Majhauli Ward No 8 Item 1 1128918.27 1128918.27
159 PATEDHI BELSAR Nagawan Ward No 10 Item 1 1093704.94 1093704.94
160 PATEDHI BELSAR Nagawan Ward No 1 Item 1 1039214.18 1039214.18
161 PATEDHI BELSAR Sain Ward No 1 Item 1 1431358.89 1431358.89
162 PATEDHI BELSAR Sain Ward No 4 Item 1 1419186.95 1419186.95
163 PATEDHI BELSAR Sorahattha Ward No 1 Item 1 1230779.04 1230779.04
164 PATEDHI BELSAR Manora Ward No 13 Item 1 912668.63 912668.63
165 PATEDHI BELSAR Mishrauliya Ward No 8 Item 1 939207.34 939207.34
166 PATEDHI BELSAR Manora Ward No 1 Item 1 1202508.38 1202508.38
167 PATEDHI BELSAR Chakgulamuddin Ward No 2 Item 1 806508.38 806508.38
168 PATEDHI BELSAR Chakgulamuddin Ward No 1 Item 1 794226.04 794226.04
169 PATEDHI BELSAR Mishrauliya Ward No 10 Item 1 656167.01 656167.01
170 PATEDHI BELSAR Karneji Ward No 5 Item 1 678634.16 678634.16
171 GORAUL Katarmala Ward No 2 Item 1 526548.93 526548.93
172 GORAUL ISMAILPUR Ward No 11&12 Item 1 752115.94 752115.94
173 GORAUL ISMAILPUR Ward No 4B Item 1 907834.02 907834.02
174 GORAUL BHUALPUR UF BAHADURPUR Ward No 7&8 Item 1 481588.83 481588.83
175 GORAUL LODIPUR Ward No 6 Item 1 1520841.80 1520841.80
176 GORAUL BAKSAMA Ward No 13 Item 1 921834.28 921834.28
177 LALGANJ Atwarpur Sisaula Ward No 02&03 Item 1 881948.16 881948.16
178 LALGANJ Yusufpur Ward No 5 Item 1 1039214.18 1039214.18
179 LALGANJ Bhatuli Bhagwan Ward No 10,11,12 Item 1 785133.56 785133.56
180 LALGANJ Shital Bhakurahar Ward No 3 Item 1 824719.24 824719.24
181 LALGANJ Yusufpur Ward No 3 Item 1 918919.95 918919.95
182 BHAGWANPUR Sahmia Rahua Ward No 1 Item 1 1093704.94 1093704.94
183 BHAGWANPUR MAGANPUR Ward No 6 Item 1 1039214.18 1039214.18
184 BHAGWANPUR SAHTHA Ward No 2 Item 1 1431358.89 1431358.89
185 SAHDEI BUZURG Naya Gaow West Ward No 11 Item 1 748455.37 748455.37
186 SAHDEI BUZURG Sultanpur Ward No 9 Item 1 1093704.94 1093704.94
187 MAHNAR Gorigama Ward No 9 Item 1 748455.37 748455.37
188 PATEPUR Malpur Ward No 2 Item 1 745204.31 745204.31
189 PATEPUR Govindpur Bela Ward No 6 Item 1 725906.02 725906.02
190 PATEPUR Harlochanpur Sukki Ward No 3 Item 1 725906.02 725906.02
191 JANDAHA Mahipura Ward No 7 Item 1 992882.64 992882.64
192 JANDAHA Said Mohammad Urf Salaha Ward No 9 Item 1 1060764.55 1060764.55
193 JANDAHA Chandsarai Ward No 12 Item 1 648047.59 648047.59
194 JANDAHA Dih Bichauli Ward No 8&1 Item 1 644495.58 644495.58
195 JANDAHA Khopi Ward No 3 Item 1 924656.28 924656.28
196 JANDAHA Rasulpur Purushottam Ward No 4,5,6 Item 1 716893.22 716893.22
197 JANDAHA Laxmipur Barbatta Ward No 8 Item 1 588943.57 588943.57
198 JANDAHA Harprasad Ward No 10 Item 1 849687.18 849687.18
199 JANDAHA Harprasad Ward No 3 Item 1 813523.69 813523.69
IV Supply Installation, commissioning and testing of single phase submersible pump set of different capacity of KSB/ Kirloskar or equivalent make with all accessories & fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & commissioning as per standards specifications and direction of E/I.
3 H.P. submersible pump set having discharging capacity 3.35 lps at a total head of 35 meter(approx) (As per work details 4 ) Nos 199 105,000.00 Rs.20,895,000.00
V Providing house connection for each house hold including supplying all materials, labours, tools and making ferrule connection with 20 mm dia MDPE and 15mm CPVC Pipes with all fittings etc all complete. (As per work details.- 5)
Total no of House connection Each 16589 2600.00 Rs.43,131,400.00
VI Providing and erecting 8M high staging with ladder of ISA65x65x6 and 16mm dia MS bar as trade @ 400mm c/c and GI enclosure to house electric switch panel & treatment unit (where required) of suitably designed MS section of angle, channel, etc. as per drawing attached. (As per Work details.- 6A) Item 199 697,000.00 Rs.138,703,000.00
VII Installation of Electronically Regulated Doser type chlorinator using Sodium Hypo Chlorite (Hypo NaOCl) (As per Work details.- 7) Nos 199 23,515.00 Rs.4,679,485.00
VIII Surveying and levelling using Total Station/DGPS or auto level instruments of the project area including transfer of relevant bench mark to establish the levels of strategic points at the selected position of the T/Well, pumping station & attach the surveying data sheet with design & drawing of pipe line, map of location of HYDT & Steel structure etc. all complete work.
1 MAHUA RASULPUR MUBARAK Ward No 13 1.200 Km
2 MAHUA FULWARIYA Ward No 4 1.600 Km
3 MAHUA MADHUL Ward No 15 1.200 Km
4 MAHUA MADHUL Ward No 3 1.000 Km
5 MAHUA GOVINDPUR Ward No 14 1.000 Km
6 MAHUA KANULI DHANRAJ Ward No 3 1.200 Km
7 MAHUA JAHAGIRPUR SALKHANNI Ward No 5 1.800 Km
8 MAHUA HASANPUR OSTI Ward No 8 1.650 Km
9 MAHUA HASANPUR OSTI Ward No 3 2.450 Km
10 MAHUA KANHAULI DHANRAJ Ward No 2 2.400 Km
11 MAHUA JAHAGIRPUR SALKHANNI Ward No 6 0.800 Km
12 MAHUA GAUSPUR CHKMJAHID Ward No 12 1.150 Km
13 MAHUA RASULPUR MOBARK Ward No 8 2.150 Km
14 MAHUA SHERPUR MANIKPUR Ward No 3&5 1.250 Km
15 MAHUA TAJPUR BUZURAG Ward No 5 1.650 Km
16 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 14 0.750 Km
17 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 11 1.450 Km
18 MAHUA RAMPUR CHANDRABHAN URF DAGARU Ward No 12 1.350 Km
19 MAHUA SHERPUR MANIKPUR Ward No 5 1.400 Km
20 MAHUA BISUNPUR HIRARAM URF PAHARPUR Ward No 7 1.150 Km
21 MAHUA BISUNPUR HIRARAM URF PAHARPUR Ward No 8 1.850 Km
22 MAHUA MANGURAHI Ward No 12 1.250 Km
23 MAHUA MANGURAHI Ward No 1 1.250 Km
24 MAHUA LAXMINARAYANPUR Ward No 3 1.100 Km
25 MAHUA MIRJANAGAR Ward No 4 0.900 Km
26 MAHUA MIRJANAGAR Ward No 2 1.300 Km
27 MAHUA SAMASPURA Ward No 7 1.200 Km
28 CHEHRAKALA BASTI SARSIKAN Ward No 8B 0.790 Km
29 CHEHRAKALA AKHTIYARPUR Ward No 14B 0.760 Km
30 CHEHRAKALA RASULPUR FATAH Ward No 3B 1.250 Km
31 CHEHRAKALA RASULPUR FATAH Ward No 4B 1.200 Km
32 CHEHRAKALA SAHPUR KHURD Ward No 4,5 0.860 Km
33 CHEHRAKALA BASTI SARSIKAN Ward No 7 0.640 Km 51.4
34 CHEHRAKALA BASTI SARSIKAN Ward No 14 0.640 Km 8.6
35 CHEHRAKALA BASTI SARSIKAN Ward No 15 0.655 Km
36 CHEHRAKALA ABABAKARPUR Ward No 3 0.650 Km
37 CHEHRAKALA KARAHATIYA BUZURG Ward No 2B 0.635 Km
38 CHEHRAKALA BISUNPUR ARRA Ward No 5,7 0.645 Km
39 CHEHRAKALA BISUNPUR ARRA Ward No 8,14 0.640 Km
40 CHEHRAKALA RASULPUR FATAH Ward No 14,12 0.640 Km
41 CHEHRAKALA RASULPUR FATAH Ward No 9 0.650 Km
42 HAJIPUR Daulatpur Chandi Ward No 2 2.500 Km
43 HAJIPUR Daulatpur Chandi Ward No 4 1.420 Km
44 HAJIPUR Daulatpur Chandi Ward No 8 1.100 Km
45 HAJIPUR Daulatpur Chandi Ward No 11 1.250 Km
46 HAJIPUR Daulatpur Chandi Ward No 3 1.300 Km
47 HAJIPUR Daulatpur Dewariya Ward No 5 1.200 Km
48 HAJIPUR Gadai Sarai Ward No 7 1.000 Km
49 HAJIPUR Gadai Sarai Ward No 8 0.953 Km
50 HAJIPUR Gadai Sarai Ward No 9 1.050 Km
51 HAJIPUR Gadai Sarai Ward No 12 1.600 Km
52 HAJIPUR Bisunpur Baladhari Ward No 5 1.650 Km
53 HAJIPUR Bisunpur Baladhari Ward No 6 1.550 Km
54 HAJIPUR Bisunpur Baladhari Ward No 8 2.500 Km
55 HAJIPUR Gadai Sarai Ward No 11 1.800 Km
56 HAJIPUR Ismailpur Ward No 1&2 1.750 Km
57 HAJIPUR Ismailpur Ward No 3 1.600 Km
58 HAJIPUR Ismailpur Ward No 4 1.500 Km
59 HAJIPUR Ismailpur Ward No 6 1.500 Km
60 HAJIPUR Ismailpur Ward No 15 1.300 Km
61 HAJIPUR Manua Ward No 6 1.500 Km
62 HAJIPUR Manua Ward No 7 1.550 Km
63 HAJIPUR Manua Ward No 8 2.000 Km
64 HAJIPUR Thathan Buzurg Ward No 13 1.200 Km
65 HAJIPUR Pahetiya Ward No 4 1.500 Km
66 HAJIPUR Pahetiya Ward No 10 1.400 Km
67 HAJIPUR Pahetiya Ward No 5 1.350 Km
68 HAJIPUR Pahetiya Ward No 8 2.314 Km
69 HAJIPUR Pahetiya Ward No 14 1.500 Km
70 HAJIPUR Afjalpur Dhobaghatti Ward No 1 0.950 Km
71 HAJIPUR Afjalpur Dhobaghatti Ward No 7 2.314 Km
72 HAJIPUR Afjalpur Dhobaghatti Ward No 8 1.250 Km
73 HAJIPUR Afjalpur Dhobaghatti Ward No 4 1.550 Km
74 HAJIPUR Afjalpur Dhobaghatti Ward No 11 1.200 Km
75 HAJIPUR Afjalpur Dhobaghatti Ward No 12 & 13 1.600 Km
76 HAJIPUR Senduari Ward No 14 1.950 Km
77 HAJIPUR Bisunpur Basant Ward No 3 1.500 Km
78 HAJIPUR Bisunpur Basant Ward No 4 1.200 Km
79 HAJIPUR Bisunpur Basant Ward No 12 1.150 Km
80 HAJIPUR Bisunpur Basant Ward No 10 1.600 Km
81 HAJIPUR Bishunpur Basant Ward No 14 2.314 Km
82 HAJIPUR Panapur Langa Ward No 1 1.000 Km
83 HAJIPUR Panapur Langa Ward No 2 1.150 Km
84 HAJIPUR Panapur Langa Ward No 8 1.800 Km
85 HAJIPUR Panapur Langa Ward No 9 1.700 Km
86 HAJIPUR Chankunda urf Milki Ward No 5 1.750 Km
87 HAJIPUR Chankunda urf Milki Ward No 4 1.450 Km
88 HAJIPUR Chankunda urf Milki Ward No 3 1.550 Km
89 HAJIPUR Kashipur chakbibi Ward No 12 1.350 Km
90 HAJIPUR Kashipur chakbibi Ward No 7 1.450 Km
91 HAJIPUR Kasipur Chakbibi Ward No 8 0.950 Km
92 HAJIPUR Bahuara Ward No 1 1.800 Km
93 HAJIPUR Bahuara Ward No 10 1.800 Km
94 HAJIPUR Bahuara Ward No 14 0.936 Km
95 HAJIPUR Andharbara Ward No 2 0.750 Km
96 HAJIPUR Andharbara Ward No 3 1.400 Km
97 HAJIPUR Andharbara Ward No 4 1.400 Km
98 HAJIPUR Andharbara Ward No 9 1.250 Km
99 HAJIPUR Andharbara Ward No 10 1.000 Km
100 HAJIPUR Andharbara Ward No 11 1.800 Km
101 HAJIPUR Andharbara Ward No 13 1.600 Km
102 HAJIPUR Hilalpur Ward No 1 1.100 Km
103 HAJIPUR Hilalpur Ward No 9 & 10 1.950 Km
104 HAJIPUR Hilalpur Ward No 8 1.550 Km
105 HAJIPUR Sultanpur Ward No 3 1.350 Km
106 HAJIPUR Sultanpur Ward No 9 1.200 Km
107 HAJIPUR Hilalpur Ward No 5 1.800 Km
108 BIDUPUR Bidupur Ward No 12 1.550 Km
109 BIDUPUR Dilawarpur Govardhan Ward No 13,12 1.150 Km
110 BIDUPUR Sahdulapur Dhobauli Ward No 9 2.150 Km
111 BIDUPUR Sahdulapur Dhobauli Ward No 15A 1.250 Km
112 BIDUPUR Amer Ward No 8,13 0.750 Km
113 BIDUPUR Khanpur Pakri Ward No 6 1.450 Km
114 BIDUPUR Kathuliya Ward No 7 1.350 Km
115 BIDUPUR Chakatkurshi Ward No 8 1.400 Km
116 BIDUPUR Saidpur Ganesh Ward No 6 1.850 Km
117 BIDUPUR Mail Ward No 12 1.250 Km
118 BIDUPUR Dilawarpur Govardhan Ward No 13 1.700 Km
119 BIDUPUR Bidupur Ward No 10 1.800 Km
120 BIDUPUR Rahimapur Ward No 6&7 0.950 Km
121 BIDUPUR Kanchanpur Ward No 4 0.955 Km
122 BIDUPUR Rahimapur Ward No 9& 10 1.500 Km
123 BIDUPUR Khanpur Pakri Ward No 15&16 1.500 Km
124 BIDUPUR Kathuliya Ward No 11&12 1.100 Km
125 BIDUPUR Saidpur Ganesh Ward No 9B 1.000 Km
126 RAJAPAKAR JAFARPATTI Ward No 10 1.400 Km
127 RAJAPAKAR BAIKUNTHPUR Ward No 7,9 1.800 Km
128 RAJAPAKAR Bakhari bari Ward No 11B, 8 2.500 Km
129 RAJAPAKAR RAMPUR RATNAKAR Ward No 08,11 & 16B 2.500 Km
130 RAJAPAKAR BARAI Ward No 9,6 1.800 Km
131 RAJAPAKAR MIRPUR PATHAD Ward No 1,6,5 2.400 Km
132 RAJAPAKAR BAIKUNTPUR Ward No 1,2,11 2.150 Km
133 RAJAPAKAR Bakarpur Ward No 11,13 1.800 Km
134 RAJAPAKAR Narayanpur Bujurg Ward No 11,14 2.450 Km
135 RAJAPAKAR Jafarpatti Ward No 3 2.400 Km
136 RAJAPAKAR Gauspur Ward No 2,4 2.500 Km
137 RAJAPAKAR Bakarpur Ward No 3 1.420 Km
138 RAJAPAKAR Rajapakar Uttari Ward No 3 1.250 Km
139 RAGHOPUR RUSTAMPUR Ward No 4 0.750 Km
140 RAGHOPUR CHANDPURA Ward No 1 1.650 Km
141 RAGHOPUR CHANDPURA Ward No 6 1.450 Km
142 RAGHOPUR CHANDPURA Ward No 11 1.350 Km
143 RAGHOPUR CHANDPURA Ward No 5 1.400 Km
144 RAGHOPUR RUSTAMPUR Ward No 5B,20 2.400 Km
145 RAGHOPUR JAHAGIRPUR Ward No 1 1.650 Km
146 RAGHOPUR JAHAGIRPUR Ward No 7 1.800 Km
147 RAGHOPUR JAHAGIRPUR Ward No 5 1.650 Km
148 RAGHOPUR JAHAGIRPUR Ward No 4 2.450 Km
149 RAGHOPUR SARAIPUR Ward No 5 2.400 Km
150 RAGHOPUR TERASIYA Ward No 11 1.400 Km
151 RAGHOPUR TERASIYA Ward No 12 1.400 Km
152 RAGHOPUR RAMPUR SHAYAMCHAND Ward No 13 1.150 Km
153 RAGHOPUR RAGHOPUR EAST Ward No 7 1.850 Km
154 RAGHOPUR BAHARAMAPUR Ward No 2,3 1.250 Km
155 RAGHOPUR BAHARAMAPUR Ward No 13 1.250 Km
156 RAGHOPUR BAHARAMAPUR Ward No 10 1.100 Km
157 VAISHALI Amritpur Ward No 8 1.300 Km
158 VAISHALI Majhauli Ward No 8 1.800 Km
159 PATEDHI BELSAR Nagawan Ward No 10 1.800 Km
160 PATEDHI BELSAR Nagawan Ward No 1 1.650 Km
161 PATEDHI BELSAR Sain Ward No 1 2.450 Km
162 PATEDHI BELSAR Sain Ward No 4 2.400 Km
163 PATEDHI BELSAR Sorahattha Ward No 1 2.150 Km
164 PATEDHI BELSAR Manora Ward No 13 1.250 Km
165 PATEDHI BELSAR Mishrauliya Ward No 8 1.400 Km
166 PATEDHI BELSAR Manora Ward No 1 1.850 Km
167 PATEDHI BELSAR Chakgulamuddin Ward No 2 1.250 Km
168 PATEDHI BELSAR Chakgulamuddin Ward No 1 1.100 Km
169 PATEDHI BELSAR Mishrauliya Ward No 10 0.900 Km
170 PATEDHI BELSAR Karneji Ward No 5 1.100 Km
171 GORAUL Katarmala Ward No 2 0.700 Km
172 GORAUL ISMAILPUR Ward No 11&12 1.200 Km
173 GORAUL ISMAILPUR Ward No 4B 1.500 Km
174 GORAUL BHUALPUR UF BAHADURPUR Ward No 7&8 0.600 Km
175 GORAUL LODIPUR Ward No 6 2.500 Km
176 GORAUL BAKSAMA Ward No 13 1.420 Km
177 LALGANJ Atwarpur Sisaula Ward No 02&03 1.500 Km
178 LALGANJ Yusufpur Ward No 5 1.650 Km
179 LALGANJ Bhatuli Bhagwan Ward No 10,11,12 1.100 Km
180 LALGANJ Shital Bhakurahar Ward No 3 1.200 Km
181 LALGANJ Yusufpur Ward No 3 1.350 Km
182 BHAGWANPUR Sahmia Rahua Ward No 1 1.800 Km
183 BHAGWANPUR MAGANPUR Ward No 6 1.650 Km
184 BHAGWANPUR SAHTHA Ward No 2 2.450 Km
185 SAHDEI BUZURG Naya Gaow West Ward No 11 1.130 Km
186 SAHDEI BUZURG Sultanpur Ward No 9 1.800 Km
187 MAHNAR Gorigama Ward No 9 1.130 Km
188 PATEPUR Malpur Ward No 2 1.200 Km
189 PATEPUR Govindpur Bela Ward No 6 1.150 Km
190 PATEPUR Harlochanpur Sukki Ward No 3 1.150 Km
191 JANDAHA Mahipura Ward No 7 1.700 Km
192 JANDAHA Said Mohammad Urf Salaha Ward No 9 1.800 Km
193 JANDAHA Chandsarai Ward No 12 0.950 Km
194 JANDAHA Dih Bichauli Ward No 8&1 0.955 Km
195 JANDAHA Khopi Ward No 3 1.500 Km
196 JANDAHA Rasulpur Purushottam Ward No 4,5,6 1.100 Km
197 JANDAHA Laxmipur Barbatta Ward No 8 0.850 Km
198 JANDAHA Harprasad Ward No 10 1.400 Km
199 JANDAHA Harprasad Ward No 3 1.320 Km
Add difference of GST (18%-12%) i.e 0.0536 Rs.24,341,785.59
Add 1% Contigency upto 1 crore and 0.5% above 1 crore on DB Rs.2,392,397.88
SUB TOTAL A Rs.480,871,974.35
Analysis for (1) Electric Bill, (2) Chlorination & chemical charges in TRC for 3-Months (Including 18% GST )
S.N. Description No.of Schemes Quantity Rate Amount
IX Cost of Applying for Taking Electricity connection including installation of Electric Meter on the scheme. 199 199 Nos. Rs.200.00 Rs.39,800.00
X Cost for Electricity charges for a period of 3 months ( TRC) (As per sub Estimate no.-A-1) @ Rs.2.45/unit [ FOR 3hp] 199 199 Nos. Rs.4,860.00 Rs.967,140.00
XI For 2 PPM & 30% Chlorine solution of { Total population served ( say = 400 nos. (avg.) / scheme )} *81*2/1000000)*(100/30)*3months*30* No.of schemes 199 19.44 per lit. Rs.150.00 Rs.580,284.00
SAB TOTAL B = Rs.1,587,224.00
GRAND TOTAL Rs.482,459,198.35
JE AE Executive Engineer
P. H. Division, Hajipur.
GOVERNMENT OF BIHAR
Public Health Engineering Department
ABSTRACT OF COST
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEME FOR THE LEFT OUT HABITATIONS
IN, PANCHAYAT- PAHETIYA UNDER THE WARDS 02B CHAKBHATANDI TOTAL 01 NO
SCHEMES, BLOCK- HAJIPUR OF VAISHALI DISTRICT HAVING 75 HOUSE HOLDS & 8 M STEEL STAGING
S.N. Description Quantity Unit Rate Total Amount
1 Construction of 150mm X100mmx 125m deep T/W etc. all complete and as per direction of E/I.(As per sub Estimate no.- 1) 1 Each 279342.00 Rs.279,342.00
2 Constructing masonry Chamber 100x100x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for Tube Well, and RCC top slab 1:1.5:3 mix (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:2:4(1 cement : 2 fine sand : 4 graded stone aggregate 20 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick with 5% cico fnished with a floating coat of neat cement, out side plastering with cement mortar 1:4 (1 cement : 4coarse sand) 12 mm thick complete as per standard specifications & direction of E/I. (As per sub Estimate no.- 2) 1 Each 14535.00 Rs.14,535.00
3 Providing and Laying Distrbution network of High Density Polyethyene pipe (HDPE pipe) including 10000 liter PVC tank installed at 8M high MS staging etc all complete as per direction of E/I. (As per sub Estimate no.- 3 ) 1 Unit 976399.61 Rs.976,399.61
4 Providing house connection for each house hold including supplying all materials, labours, tools and making ferrule connection with 20 mm dia MDPE and 15mm CPVC Pipes with all fittings etc all complete. (As per sub Estimate no.- 4) 75 Each 2490.00 Rs.186,750.00
5 Provision of safe waste water disposal etc. all complete work. (As per sub Estimate no.- 6) 0 Each 23551.00 Rs.0.00
5 Providing and erecting 8M high staging with ladder of ISA65x65x6 and 16mm dia MS bar as trade @ 400mm c/c and GI enclosure to house electric switch panel & treatment unit (where required) of suitably designed MS section of angle, channel, etc. as per drawing attached. (As per sub Estimate no.- 5) 1 Each 697000.00 Rs.697,000.00
6 Surveying and levelling using Total Station/DGPS or auto level instruments of the project area including transfer of relevant bench mark to establish the levels of strategic points at the selected position of the T/Well, pumping station & attach the surveying data sheet with design & drawing of pipe line, map of location of HYDT & Steel structure etc. all complete work.As per Direction of E/I 1.55 pKM 7500.00 Rs.11,625.00
7 a Supply Installation, commissioning and testing of single phase 3 H.P submersible pump set having discharging capacity 3.35 lps at a total head of 35 meter(approx) of different capacity of KSB/ Kirloskar or equivalent make with all accessories & fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & commissioning as per standards specifications and direction of E/I. (As per sub Estimate no.- 6A) 1 Each 105000.00 Rs.105,000.00
8 Installation of Electronically Regulated Doser type chlorinator using Sodium Hypo Chlorite (Hypo NaOCl) (As per sub Estimate no.- 7) 1 Each 23515.00 Rs.23,515.00 2097223.0638
10 Design, supply, erection, installation, testing and commissioning of Iron removal plant based on aeration/ filteration/ activated carbon treatemnt units or any other suitable treatmnet process of ISO 9001 certified reputed make housed in MS/FRP vessel suitable for required flow rate with iron concentration upto 10 ppm in raw water to deliver treated water quality confirming to IS 10500( latest revision) including all necessary civil works, accessories,taxes and duties etc. all complete as per directions of Engineer-in-Charge.
8 KLPH Capacity(As per sub Estimate no.- 9A) 0 Each 489605.00 Rs.0.00
12 KLPH Capacity(As per sub Estimate no.- 9B) 0 Each 545245.00 Rs.0.00
16 KLPH Capacity(As per sub Estimate no.- 9C) 0 Each 600880.00 Rs.0.00
Total Rs.2,294,166.61
For additional 6% GST to make 18% GST Instead of 12% (Multiplying By 0.0536 of A) Rs.122,967.33
Sub Total = Rs.2,417,133.94
Add 1% Contigency on DB Rs.24,171.34
Grand Total= Rs.2,441,305.28
Executive Engineer,
P. H. Division, Hajipur.
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEME FOR
IN, PANCHAYAT- PAHETIYA UNDER THE WARDS 02B CHAKBHATANDI
TOTAL 01 NO SCHEMES, BLOCK- HAJIPUR OF VAISHALI DISTRICT
HAVING 75 HOUSE HOLDS & 8 MTR. STEEL STAGING
Block :- HAJIPUR
Panchayat :- PAHETIYA
Habitation :- CHAKBHATANDI
No of Schemes :- 1 HAJIPUR PAHETIYA 02B CHAKBHATANDI
Estimated Cost Rs 24.413 Lacs
P.H DIVISION HAJIPUR
GOVERNMENT OF BIHAR PUBLIC HEALTH ENGINEERING DEPARTMENT PUBLIC HEALTH DIVISION, HAJIPUR.
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEME FOR THE LEFT OUT
HABITATIONS OF PRD IN, PANCHAYAT- PAHETIYA UNDER THE WARDS 02B CHAKBHATANDI
TOTAL 01 NO'S SCHEMES, BLOCK - HAJIPUR OF VAISHALI DISTRICT HAVING 75
HOUSE HOLDS WITH & 8 MTR. STEEL STAGING
This estimate has been framed by Executive Engineer, P.H. Division, Hajpur for construction of rural piped water
Supply Scheme in Leftout Habitations of Panchayat- PAHETIYA A Total of 1 No of Schems are
included in this Estimate under the panchayat, Block- HAJIPUR This estimate has been framed as per
guideline of “Har Ghar Nal Ka Jal”and as per direction of Engineer in Chief-cum-Special Secretary, P.H.E.D., Bihar,
Patna vide his No.- 14@fo01&103@2024&156 Dated 25-07-2024 .for the habitations of Vaishali district under
P.H Division, Hajipur .This is PRD Ward.
Below said habitations are situated either far away from the source of nearest existing water supply schemes or
obstructed through rivers/depressions/railway lines/NH etc. Hence there is a need of one Piped Water Supply Scheme
for saturation of each of the habitations. We have made provision of T/well, Motor pump, Steel Structure, Distrubtion
of pipe line, house connection etc. in the estimate.
Details provision made for this habitation with proposed house connection is as tabulated below : -
Sl. No. Block Panchayat Proposed T/well Ward no. Covered House Hold Covered Proposed length of diff. dia. Pipe line Estimated Cost (in lacs)
1 HAJIPUR PAHETIYA 1 1 75 Dia mm Length (m) Rate
Specification :- The standard specification of P.H.E.D. and PWD will be followed during the Execution of work
Time of completion: - This work will be completed in six (6)month after the fund is made available.
Estimated cost :The estimated cost 24.413 Lacs
Executive Engineer,
P. H. Division, Hajipur.
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Distribution System
DETAILS OF Pipeline Distribution System Of Different Schemes
Sl. No. Ward No Scheme Name Different Size Of HDPE pipe (In Mtrs.) PVC Tank in Liter Brass gate valve with C.I. wheel Nos. of connections
110 mm 90 mm 75 mm 63 mm 50 mm 40 mm Total 80 mm 65 mm 50 mm
item No 7 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc No Of Scheme Quantity Unit Total
7.1 50mm dia G.I.Pipe from T/well to PVC Tank 1 14 m P/M 14
7.2 80mm dia G.I.Pipe from PVC Tank to Distribution main 1 14 m P/M 14 Districk VAISHALI
7.3 65mm dia G.I.Pipe for wash out 1 12 m P/M 12 Block HAJIPUR
Panchayat PAHETIYA
Item No 12 G.I pipe for using as filling station No Of Scheme Quantity Unit Total Habitation CHAKBHATANDI
50mm dia. Pipe from distribution main 1 3.5 m p/m 3.5
Providing and fixing G.I fittings 1 1 each Each 1
80mmx80mmx50mm dia Tee 1 3 each Each 3
50mm dia bend 1 1 each Each 1
Item No 13 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour. No Of Scheme Quantity Unit Total
13.1 50mm dia 1 2 No's Each 2
13.2 63mm dia 1 1 No's Each 1
13.3 80 mm dia 1 1 No's Each 1
Executive Engineer
P. H. Division, Hajipur.
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Population Forcast Motor Pump Design
DETAILS OF Motor pump Of Different Schemes
Sl. No. Ward No Scheme Name Different Size of Iron Treatment Unit Required in Schemes Motor Pump Required
16KLPH 12KLPH 8KLPH 2HP 3HP
1 02B 02B CHAKBHATANDI 0 0 0 0 1
Total 0 0 0 0 1
Executive Engineer
P. H. Division, Hajipur.
DESIGN OF MOTOR PUMP
1 #REF! #REF! #REF! PAHETIYA Scheme 02B CHAKBHATANDI
Water demand in Intermediate year 40.289 KLD
Duration of Pumping 8 Hrs.
Hence the rate of pumping 5.04 Kl/Hr
Now calculation of Head
(a) Sub Soil Water Level 11.0 M
(b) Draw down created during pumping 2.0 M
(c) Frictional Loss in pipe and Treatment Unit 5.0 M
(d) Residual Head required to the pump 12.0 M
Taking efficiency of Motor Pump --- 80%
B.H.P. of Motor Pump = WQH
Considering life of Motor Pump :- 15 Years
Hence one no. of Subemersible Pump of 2.0 H.P.
For Discharging 1.399 LPS
Capacity acting against a total head of 30.0 M Head
will be provide in both the present and intermediate stage.
Hence we shall provide one nos 2.0 H.P. Submersible Pump
Executive Engineer P.H. Division, Hajipur
CALCULATION OF CAPACITY OF IRON TREATMENT PLANT
1 #REF! #REF! #REF! PAHETIYA Scheme 02B CHAKBHATANDI
As per CPHEEO monual on Water Supply and Treatment published by the Ministry of Urban Development Department, Government of India in May 1999, the design period of Water Treatment Unit is 15 years only.
Hence, Capacity of proposed Iron Treatment Plant (IRP) has been calculated for Intermediate Year requirement.
In Intermediate year Water Demand = 0.0403 MLD
Pumping Hour = 8 Hours
Hence, 8 KLPH Capacity of IRP may be provided
Executive Engineer P.H. Division, Hajipur
Sub Estimate No.-10B
COST OF ENERGY CHARGES
1 Cost of Energy charges
HP of pump =3HP 3.00
Oprating Hour Average running 6 Hours/Day
Unit Expenditure per year 5440.35 Unit
Energy Charges @ Rs. 8.31 per Unit Rs. 45,209.34
Fixed charges (3HPx100x365/30) 1 Rs. 100.00 Per HP per month Rs. 3,650.00 3650
Duty charges @ 6% of energy charges Rs. 2,712.56
2 Cost of Energy charges
HP of pump =2HP 2.00
Oprating Hour Average running 6 Hours/Day
Unit Expenditure per year 3626.90 Unit
Energy Charges @ Rs. 8.31 per Unit Rs. 30,139.56
Fixed charges (2HPx100x365/30) 1 Rs. 100.00 Per HP per month Rs. 2,433.33
Duty charges @ 6% of energy charges Rs. 1,808.37
Executive Engineer
P.H. Division, Hajipur
Sub Estimate no.- 1
CONSTRUCTION OF 150MM X 100MM DIA & 125M DEEP TUBE WELL
S.No. Description Qty. Unit Rate Amount
1 Boring/drilling bore well of required dia for casing/strainer pipe, by suitable method prescribed in IS: 2800 (part I), including collecting samples from different strata, preparing and submitting strata chart/ bore log, including hire & running charges of all equipments, tools, plants & machineries required for the job, all complete as per direction of Engineer -in-charge, upto 90 metre depth below ground level. (All types of soil)
24.1.1.2 (a) 350mm dia bore from G.L. to 30.0M 30.0 M P/M Rs.532.40 Rs.15,972.00
24.1.1.1 (b) 300mm dia bore from 30.0 m to 60.0M 30.0 M P/M Rs.486.80 Rs.14,604.00
(c) 300mm dia bore from 60M to 90.0M 30.0 M P/M Rs.486.80 Rs.14,604.00
24.2.1 (d) 300mm dia bore from 90.0M to 150.0M 35.0 M P/M Rs.567.90 Rs.19,876.50
2A Supplying, assembling, lowering and fixing in vertical position in bore well, unplasticized PVC (UPVC) medium well casing (CM) pipe of required dia, conforming to IS: 12818, including required hire and labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer -in-charge.
24.3.1 (b) 100 mm nominal size dia 60.0 M P/M Rs.546.10 Rs.32,766.00
2B Supplying, assembling, lowering and fixing in vertical position in bore well unplasticized PVC (UPVC) medium well screen (RMS) pipes with ribs, conforming to IS: 12818, including hire & labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer-in-charge.
24.4.1 100 mm nominal size dia 30.0 M P/M Rs.573.10 Rs.17,193.00
3 Supplying the following fittings & fixing the same in position as per approved lowering assembly and strata chart including providing all equipments and welding the same on process of lowering the assay etc. all complete as per S/D of E/I.
24.13.2 (a) 150 mm dia well cap 1 No. Each Rs.210.70 Rs.210.70
24.14.2 (b) 150 mm dia M.S. Clamp 1.6 M long (one Pair) 1 No. Each Rs.1,531.40 Rs.1,531.40
(c) 150 mm dia center guide 4 Nos. Each Rs.150.00 Rs.600.00
(d) 100 mm dia center guide 6 Nos. Each Rs.100.00 Rs.600.00
(e) 150 mm x 100 mm dia 6mm wall thickness MS reducer 1 No. Each Rs.500.00 Rs.500.00
24.15.1 (f) 100mm dia & 6mm thick M.S. well shoe plug 1 No. Each Rs.228.30 Rs.228.30
4a 24.6 Providing all materials, labours, & equipments for fixing tube well with pea gravel of Dalbhumigarh to size 4mm to 8mm approx. as suitable for strata including carriage washing, placing and packing the same in position around the tube well etc. all complete as per direction of E/I. 9.0 M3 P/M3 Rs.1,343.20 Rs.12,088.80
4b Carriage of Pea Gravel from Dhalbhumigarh (taken av distance 400km.) 9.0 M3 P/M3 Rs.0.00 Rs.0.00
5 24.12 Development of tube well in accordance with IS : 2800 (part I) and IS: 11189, to establish maximum rate of usable water yield without sand content (beyond permissible limit), with required capacity air compressor, running the compressor for required time till well is fully develo ped, measuring yield of well by "V" notch method or any other approved method, measuring static level & draw down etc. by step draw down method, collecting water sampl &getting tested in approved laboratory, disinfection of tubewell, all complete,including hire & labour charges of air compressor, tools & accessories etc., all as per requirement and direction of Engineer-in-charge. 24 Hrs. P/H Rs.916.80 Rs.22,003.20
6 Transportation of drilling plants, developing equipments & all other required tools and M/c by and suitable mechanical means including all cost of loading, unloading, placing at work site and back after completion of work as per S/D of E/I 1 No. Each Rs.9,200.00 Rs.9,200.00
7 Supplying all materials and labours for arrangement for additional water required during the drilling period for 70 Hrs & site clearance & leveling etc. And providing the soap duster etc. to staff engaged in drilling etc. all complete work as per specification & direction of E.I. 1 No. Each Rs.7,000.00 Rs.7,000.00
Say Rs.0.00 #REF!
Executive Engineer,
P. H. Division, Hajipur.
GOVERNMENT OF BIHAR
Public Health Engineering Department
ABSTRACT OF COST
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEME FOR THE LEFT OUT HABITATIONS
IN, PANCHAYAT- PAHETIYA UNDER THE WARDS 02B CHAKBHATANDI TOTAL 01 NO
SCHEMES, BLOCK- HAJIPUR OF VAISHALI DISTRICT HAVING 75 HOUSE HOLDS & 8 M STEEL STAGING
S.N. Description Quantity Unit Rate Total Amount
1 Construction of 150mm X100mmx 125m deep T/W etc. all complete and as per direction of E/I.(As per sub Estimate no.- 1) 1 Each 279342.00 Rs.279,342.00
2 Constructing masonry Chamber 100x100x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for Tube Well, and RCC top slab 1:1.5:3 mix (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:2:4(1 cement : 2 fine sand : 4 graded stone aggregate 20 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick with 5% cico fnished with a floating coat of neat cement, out side plastering with cement mortar 1:4 (1 cement : 4coarse sand) 12 mm thick complete as per standard specifications & direction of E/I. (As per sub Estimate no.- 2) 1 Each 14535.00 Rs.14,535.00
3 Providing and Laying Distrbution network of High Density Polyethyene pipe (HDPE pipe) including 10000 liter PVC tank installed at 8M high MS staging etc all complete as per direction of E/I. (As per sub Estimate no.- 3 ) 1 Unit 976399.61 Rs.976,399.61
4 Providing house connection for each house hold including supplying all materials, labours, tools and making ferrule connection with 20 mm dia MDPE and 15mm CPVC Pipes with all fittings etc all complete. (As per sub Estimate no.- 4) 75 Each 2490.00 Rs.186,750.00
5 Provision of safe waste water disposal etc. all complete work. (As per sub Estimate no.- 6) 0 Each 23551.00 Rs.0.00
5 Providing and erecting 8M high staging with ladder of ISA65x65x6 and 16mm dia MS bar as trade @ 400mm c/c and GI enclosure to house electric switch panel & treatment unit (where required) of suitably designed MS section of angle, channel, etc. as per drawing attached. (As per sub Estimate no.- 5) 1 Each 697000.00 Rs.697,000.00
6 Surveying and levelling using Total Station/DGPS or auto level instruments of the project area including transfer of relevant bench mark to establish the levels of strategic points at the selected position of the T/Well, pumping station & attach the surveying data sheet with design & drawing of pipe line, map of location of HYDT & Steel structure etc. all complete work.As per Direction of E/I 1.55 pKM 7500.00 Rs.11,625.00
7 a Supply Installation, commissioning and testing of single phase 3 H.P submersible pump set having discharging capacity 3.35 lps at a total head of 35 meter(approx) of different capacity of KSB/ Kirloskar or equivalent make with all accessories & fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & commissioning as per standards specifications and direction of E/I. (As per sub Estimate no.- 6A) 1 Each 105000.00 Rs.105,000.00
8 Installation of Electronically Regulated Doser type chlorinator using Sodium Hypo Chlorite (Hypo NaOCl) (As per sub Estimate no.- 7) 1 Each 23515.00 Rs.23,515.00 2097223.0638
10 Design, supply, erection, installation, testing and commissioning of Iron removal plant based on aeration/ filteration/ activated carbon treatemnt units or any other suitable treatmnet process of ISO 9001 certified reputed make housed in MS/FRP vessel suitable for required flow rate with iron concentration upto 10 ppm in raw water to deliver treated water quality confirming to IS 10500( latest revision) including all necessary civil works, accessories,taxes and duties etc. all complete as per directions of Engineer-in-Charge.
8 KLPH Capacity(As per sub Estimate no.- 9A) 0 Each 489605.00 Rs.0.00
12 KLPH Capacity(As per sub Estimate no.- 9B) 0 Each 545245.00 Rs.0.00
16 KLPH Capacity(As per sub Estimate no.- 9C) 0 Each 600880.00 Rs.0.00
Total Rs.2,294,166.61
For additional 6% GST to make 18% GST Instead of 12% (Multiplying By 0.0536 of A) Rs.122,967.33
Sub Total = Rs.2,417,133.94
Add 1% Contigency on DB Rs.24,171.34
Grand Total= Rs.2,441,305.28
Executive Engineer,
P. H. Division, Hajipur.
yksd LokLF; iz'kk[k] gkthiqj
PRD NqVk gqvk Vksyk u;k ;kstuk fy;s tkus fd vko';drk
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Distribution System
DETAILS OF Pipeline Distribution System Of Different Schemes
Sl. No. BLOCK PANCHYAT WARD NO. Nos. of connections Different Size Of HDPE pipe (In Mtrs.) Distribution Cost Estimating Cost
Habitation 90mm 75mm 63mm 50mm 40mm Total
7 MAHUA JAHAGIRPUR SALKHANNI 5 PASWAN TOLA 100 200 400 250 450 500 1800 1093704.945 2654053.326 1.800
11 MAHUA JAHAGIRPUR SALKHANNI 6 RAM TOLA 70 100 300 200 100 100 800 634567.3082 2074484.81 0.800
12 MAHUA GAUSPUR CHKMJAHID 12 SHARMA TOLA 90 150 100 100 400 400 1150 734132.2497 2238563.878 1.150
13 MAHUA RASULPUR MOBARK 8 MUSLIM TOLA 80 200 350 300 700 600 2150 1230779.036 2747377.087 2.150
14 MAHUA SHERPUR MANIKPUR 3&5 PASWAN TOLA 70 250 500 200 200 100 1250 912668.6259 2374013.893 1.250
15 MAHUA TAJPUR BUZURAG 5 PASWAN TOLA 50 250 200 500 500 200 1650 1047559.58 2465413.55 1.650
16 MAHUA RAMPUR CHANDRABHAN URF DAGARU 14 YADAV TOLA 80 150 200 200 100 100 750 610665.2952 2076318.303 0.750
17 MAHUA RAMPUR CHANDRABHAN URF DAGARU 11 PASWAN TOLA 70 100 500 500 250 100 1450 977587.8032 2444692.931 1.450
18 MAHUA RAMPUR CHANDRABHAN URF DAGARU 12 GIRI TOLA 80 250 300 300 250 250 1350 918919.952 2409131.792 1.350
19 MAHUA SHERPUR MANIKPUR 5 NUNIYA TOLA 60 300 250 250 300 300 1400 939207.3401 2375784.311 1.400
20 MAHUA BISUNPUR HIRARAM URF PAHARPUR 7 PASWAN TOLA 60 200 300 250 200 200 1150 815399.0997 2242040.251 1.150
21 MAHUA BISUNPUR HIRARAM URF PAHARPUR 8 SHARMA TOLA 60 350 400 500 350 250 1850 1202508.383 2659563.889 1.850
24 MAHUA LAXMINARAYANPUR 3 YADAV TOLA 60 200 400 100 100 300 1100 794226.0367 2219110.181 1.100
36 CHEHRAKALA ABABAKARPUR 3 42 80 100 120 250 100 650 516793.254 1870490.946 0.650 BASTI SARSIKAN 9
37 CHEHRAKALA KARAHATIYA BUZURG 2B 32 75 100 110 250 100 635 507778.7451 1833111.031 0.635
39 CHEHRAKALA BISUNPUR ARRA 8,14 28 80 100 110 250 100 640 511551.2714 1826098.403 0.640 BISUNPUR ARRA 13
41 CHEHRAKALA RASULPUR FATAH 9 38 70 100 130 250 100 650 514490.184 1856973.152 0.650 CHHAURAHI 11B
42 HAJIPUR Daulatpur Chandi 2 Paswan Tola 105 300 700 600 500 400 2500 1520841.803 3128005.516 2.500
43 HAJIPUR Daulatpur Chandi 4 Mahto Tola 65 150 300 370 350 250 1420 921834.28 2371290.401 1.420
44 HAJIPUR Daulatpur Chandi 8 Yadav Tola 60 150 300 300 200 150 1100 785133.56 2209434.551 1.100
45 HAJIPUR Daulatpur Chandi 11 Kumhar Tola 50 150 350 350 250 150 1250 862992.60 2265816.775 1.250
46 HAJIPUR Daulatpur Chandi 3 Bhumiyar Tola 100 150 300 300 300 250 1300 864304.91 2405949.985 1.300
47 HAJIPUR Daulatpur Dewariya 5 Yadav Tola 55 150 300 300 250 200 1200 824719.24 2238523.428 1.200
52 HAJIPUR Bisunpur Baladhari 5 Paswan Tola 120 200 400 400 350 300 1650 1055662.955 2667709.395 1.650
53 HAJIPUR Bisunpur Baladhari 6 Hajam Tola 45 150 350 300 400 350 1550 974289.9043 2372812.78 1.550
54 HAJIPUR Bisunpur Baladhari 8 Yadav Tola 105 300 700 600 500 400 2500 1520841.803 3128005.516 2.500
64 HAJIPUR Thathan Buzurg 13 PASWAN TOLA 65 150 350 350 200 150 1200 842157.1128 2284747.235 1.200
70 HAJIPUR Afjalpur Dhobaghatti 1 Yadav Tola 70 100 250 300 150 150 950 695759.1725 2140798.429 0.950
71 HAJIPUR Afjalpur Dhobaghatti 7 Mahadalit Tola 85 300 600 500 450 464 2314 1409959.453 2953192.074 2.314
72 HAJIPUR Afjalpur Dhobaghatti 8 Paswan Tola 85 150 350 300 250 200 1250 855532.8759 2354714.989 1.250
73 HAJIPUR Afjalpur Dhobaghatti 4 Paswan Tola 75 150 300 350 400 350 1550 969686.1793 2450916.398 1.550
74 HAJIPUR Afjalpur Dhobaghatti 11 Pandit Tola 95 150 300 300 200 250 1200 822633.9378 2291639.457 1.200
75 HAJIPUR Afjalpur Dhobaghatti 12 & 13 Bhumiyar Tola 85 150 300 350 400 400 1600 988436.3674 2498935.736 1.600
78 HAJIPUR Bisunpur Basant 4 Yadav Tola 60 150 300 300 250 200 1200 824719.2378 2252357.196 1.200
79 HAJIPUR Bisunpur Basant 12 Bhumiyar Tola 55 150 300 300 200 200 1150 803883.7497 2215952.584 1.150
80 HAJIPUR Bisunpur Basant 10 Paswan Tola 145 200 400 400 350 250 1600 1036912.767 2716526.434 1.600
81 HAJIPUR Bishunpur Basant 14 Yadav Tola 85 300 600 500 450 464 2314 1409959.453 2953192.074 2.314
82 HAJIPUR Panapur Langa 1 Kumhar Tola 35 150 250 250 200 150 1000 728110.0105 2078786.795 1.000
86 HAJIPUR Chankunda urf Milki 5 Paswan Tola 65 200 500 500 300 250 1750 1130124.382 2595573.133 1.750
87 HAJIPUR Chankunda urf Milki 4 Paswan Tola 50 150 400 400 250 250 1450 957516.5282 2367999.293 1.450
88 HAJIPUR Chankunda urf Milki 3 Yadav Tola 55 150 300 350 400 350 1550 969686.1793 2395581.326 1.550
89 HAJIPUR Kashipur chakbibi 12 Yadav Tola 75 150 350 400 250 200 1350 907952.702 2383627.379 1.350
90 HAJIPUR Kashipur chakbibi 7 Paswan Tola 65 200 350 300 300 300 1450 951,594.00 2403198.224 1.450
91 HAJIPUR Kasipur Chakbibi 8 Yadav Tola 60 100 250 250 200 150 950 690384.7475 2107411.774 0.950
95 HAJIPUR Andharbara 2 Muslim Tola 50 100 200 200 150 100 750 593775.52 1975342.677 0.750
97 HAJIPUR Andharbara 4 Bhumiyar Tola 75 150 400 400 250 200 1400 938766.3401 2416816.331 1.400
98 HAJIPUR Andharbara 9 Bhumiyar Tola 100 150 350 350 200 200 1250 860907.3009 2401935.412 1.250
109 BIDUPUR Dilawarpur Govardhan 13,12 Yadav Tola 180 150 100 100 400 400 1150 734132.2497 2238563.878 1.150
110 BIDUPUR Sahdulapur Dhobauli 9 Yadav Tola 80 200 350 300 700 600 2150 1230779.036 2747377.087 2.150
111 BIDUPUR Sahdulapur Dhobauli 15A Yadav Tola 70 250 500 200 200 100 1250 912668.6259 2374013.893 1.250
115 BIDUPUR Chakatkurshi 8 Pandit Tola 60 300 250 250 300 300 1400 939207.3401 2375784.311 1.400
152 RAGHOPUR RAMPUR SHAYAMCHAND 13 Yadav Tola 75 200 300 250 200 200 1150 815399.0997 2283541.555 1.150
153 RAGHOPUR RAGHOPUR EAST 7 Rajput Tola 60 350 400 500 350 250 1850 1202508.383 2659563.889 1.850
185 SAHDEI BUZURG Naya Gaow West 11 KUSHWAHA TOLA 110 50 250 300 250 280 1130 748455.3745 2308981.082 1.130
186 SAHDEI BUZURG Sultanpur 9 YADAV TOLA 70 200 400 250 450 500 1800 1093704.945 2571050.718 1.800
192 JANDAHA Said Mohammad Urf Salaha 9 Ram Tola 100 150 260 380 460 550 1800 1060764.55 2619000.271 1.800
193 JANDAHA Chandsarai 12 Yadav +Paswan Tola 125 10 250 170 290 230 950 648047.5925 2242198.267 0.950
194 JANDAHA Dih Bichauli 8&1 Pasi + Lohar Tola 80 50 160 190 245 310 955 644495.5813 2113954.437 0.955
196 JANDAHA Rasulpur Purushottam 4,5,6 Dhanuk & Pandit Tola 50 100 150 190 280 380 1100 716893.2217 2109150.013 1.100
197 JANDAHA Laxmipur Barbatta 8 Hajjam + Kushwaha Tola 45 50 100 180 240 280 850 588943.5713 1957165.161 0.850
198 JANDAHA Harprasad 10 Paswan + muslim tola 60 100 200 220 370 510 1400 849687.1751 2280522.681 1.400
199 JANDAHA Harprasad 3 Kushwaha + Sahni Tola 60 100 170 230 360 460 1320 813523.6892 2241401.332 1.320
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Distribution System
DETAILS OF Pipeline Distribution System Of Different Schemes
Block :- Bidupur
Sl. No. Panchayat Ward No Scheme Name Different Size Of HDPE pipe (In Mtrs.) PVC Tank in Liter Brass gate valve with C.I. wheel Nos. of connections
110 mm 90 mm 75 mm 63 mm 50 mm 40 mm Total 80 mm 65 mm 50 mm
1 Bajitpur Saidat 03B (Kushwaha Tola) 0 150 300 400 350 350 1550 10000 2 2 1 95 ( )
4 Chakat Kursi Kushyari 02B (Dalit Tola) 0 100 250 250 300 300 1200 10000 2 2 1 75 ( )
5 Chakat Kursi Kushyari 10B (Yadav Tola ) 0 200 500 550 450 350 2050 10000 2 2 2 120 ( )
6 Chakat Kursi Kushyari 11B (DalitTola) 0 150 300 400 350 350 1550 10000 2 2 2 130 ( )
9 DAUDNAGAR 09B DAUDNAGAR 0 150 400 300 350 200 1400 75
10 Dilawarpur Govardhan 02B &6 Dalit Tola 0 150 450 400 300 300 1600 10000 2 2 1 75 02B &6 ( )
11 Dilawarpur Govardhan 03B & 8 Rajput Tola 0 150 450 550 350 300 1800 10000 2 2 1 95 03B & 8 ( )
12 Dilawarpur Govardhan 04B Kushwaha Tola 0 200 500 550 450 400 2100 10000 2 2 1 95 04B ( )
13 Dilawarpur Govardhan 05B &6 Rajput Tola 0 150 450 550 350 350 1850 10000 2 2 1 105 05B &6 ( )
14 Dilawarpur Govardhan 7B & 6 Pashwan Tola 0 150 450 400 300 300 1600 10000 2 2 2 95 7B & 6 ( )
15 Dilawarpur Govardhan 14B &15 Kumhar Tola 0 150 450 400 300 300 1600 10000 2 2 1 80 14B &15 ( )
16 Kanchanpur 09B YADAV TOLA 100 300 350 250 200 1200 80 09B
17 KATHAULIYA 07B DALIT TOLA 200 500 550 500 450 2200 150 07B
20 Khanpur Pakri 10B (Yadav & Dalit Tola ) 0 150 500 550 450 350 2000 10000 2 2 2 120 ( )
23 Khilwat 9B Khilwat (Tatama Tola ) 0 150 350 300 200 200 1200 10000 2 2 2 75 ( )
29 Nawanagar 03B (Yadav Tola) 100 200 250 250 200 1000 50
33 Sahdullahpur Dhabaul 11B (Mahadalit Tola) 0 100 200 300 350 250 1200 10000 2 2 1 70 ( )
34 Sahdullahpur Dhabaul & Majhauli Siman 5B&5B (Yadav Tola) 0 100 200 250 250 200 1000 10000 2 2 1 50 ( )
Sub Estimate no. - 3A
Bajitpur Saidat Ward No. :-03B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 25.58 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 526.33 M3 P/M3 Rs.123.90 Rs.65,212.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,316.08
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 20.93 M3 P/M3 Rs.3,998.10 Rs.83,660.24 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.63 M3 P/M3 Rs.1,160.62 Rs.11,171.55
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.25 M3 P/M3 Rs.4,291.17 Rs.82,609.31
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.15,625.40
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.976,399.61
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate No.- 8A
Bajitpur Saidat Ward No. :-03B
Operation & maintance cost based on PHED compendium guidelines
Sl No Description Unit Cost as DPR As per yard stick publised in compendium page 203-205 dept(2001) % annual Depreciation Base year (After Trial ) cost Quantity Rate Total Amount
Formula Rt=[ 1+(r/100)]^t x (Base year O&M cost) t= 5 Years Proposal is for 5 years O & M
Total House Connection in Scheme 75 Total Population Surveyed 375
A Honorarium of pump operator 1 Nos. for 12 Month per month 12 4000.00 48000.00
Sub Total(A) 48000.00 (Final Rate)
B Infrastruture Maintance
Formula 2 (With 5 years interval and constant component wise annual variable component wise depreciation rate:
Masonary Chamber per year 14535.00 1% 2.0 145.35 160.48 160.48
Steel Staging per year 697000.00 0.50% 1.5 3485 3754.33 3754.33
Distrubution line per year 976399.61 0.25% 2.0 2441.00 2695.06 2695.06 Masonary chamber+distribution+waste disposal pit
House conection per year 186750.00 1% 5.0 1867.5 2383.46 2383.46
Chloronation/WTP per year 23515.00 0.50% 2.5 117.58 133.03 133.03
Sub Total 8056.42 9126.35 9126.35 civil work
Pump Motar per year 105000.00 2.50% 5 2625.00 3350.24 3350.24 Elect. & Mech.
Sub Total B 12476.59
C Cost of Chemical For 2PPM& 30% CL Solution
Sub Total C 11086.88
D Cleaning of OHT including at an interval of 6 months and regular cleaning of campus Job 1 1000.00 1000.00
Sub Total(D) 1000.00
12086.88 (Including 18% GST)
E Provision for water charges, 18% GST, 15% CPOH and 1 % Labour Cess (multiplying factor 1.4226 of Base Rate)=1.4226*(A+B+C+D) 103228.79
Operation & Maintenance for One Year 103228.79
F Operation & Maintenance for Five Year 516143.95
Executive Engineer
P.H. Division, Hajipur
Sub Estimate no. - 3A
Bajitpur Saidat Ward No. :-03B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 25.58 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 526.33 M3 P/M3 Rs.123.90 Rs.65,212.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,316.08
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 20.93 M3 P/M3 Rs.3,998.10 Rs.83,660.24 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.63 M3 P/M3 Rs.1,160.62 Rs.11,171.55
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.25 M3 P/M3 Rs.4,291.17 Rs.82,609.31
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.15,625.40
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.976,399.61
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Bajitpur Saidat Ward No. :-05B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 18.98 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 390.51 M3 P/M3 Rs.123.90 Rs.48,383.63
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,073.22
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 15.53 M3 P/M3 Rs.3,998.10 Rs.62,070.50 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.14 M3 P/M3 Rs.1,160.62 Rs.8,288.57
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.28 M3 P/M3 Rs.4,291.17 Rs.61,290.78
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 2 Nos. Each Rs.878.20 Rs.1,756.40
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 6 Nos. Each Rs.7,210.60 Rs.43,263.60
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.5,525.68
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 250.00 M P/M Rs.306.31 Rs.76,577.50
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,253.20
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.777,735.80
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Bajitpur Saidat Ward No. :-09B&13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 250.00 M P/M Rs.306.31 Rs.76,577.50
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,679.23
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.698,856.51
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
BIDUPUR BIDUPUR 12B YADAV TOLA
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 2 Nos. Each Rs.878.20 Rs.1,756.40
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 6 Nos. Each Rs.7,210.60 Rs.43,263.60
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.5,525.68
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,204.08
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.711,508.09
Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Chakat Kursi Kushyari Ward No. :-02B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 250.00 M P/M Rs.306.31 Rs.76,577.50
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,643.13
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.789,647.64
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Chakat Kursi Kushyari Ward No. :-10B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 33.83 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 696.12 M3 P/M3 Rs.123.90 Rs.86,249.08
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.26,869.66
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 27.68 M3 P/M3 Rs.3,998.10 Rs.110,647.42 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 12.73 M3 P/M3 Rs.1,160.62 Rs.14,775.27
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 25.46 M3 P/M3 Rs.4,291.17 Rs.109,257.48
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.22,004.30
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,246,055.67
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Chakat Kursi Kushyari Ward No. :-11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 25.58 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 526.33 M3 P/M3 Rs.123.90 Rs.65,212.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,316.08
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 20.93 M3 P/M3 Rs.3,998.10 Rs.83,660.24 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.63 M3 P/M3 Rs.1,160.62 Rs.11,171.55
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.25 M3 P/M3 Rs.4,291.17 Rs.82,609.31
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.15,625.40
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.964,778.49
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Chechar Ward no. :- 10B&11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 24.75 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 509.36 M3 P/M3 Rs.123.90 Rs.63,109.08
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.19,660.72
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 20.25 M3 P/M3 Rs.3,998.10 Rs.80,961.52 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.32 M3 P/M3 Rs.1,160.62 Rs.10,811.18
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 18.63 M3 P/M3 Rs.4,291.17 Rs.79,944.50
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.14,530.50
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.927,053.56
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Chechar Ward no. :- 12B&13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 24.75 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 509.36 M3 P/M3 Rs.123.90 Rs.63,109.08
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.19,660.72
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 20.25 M3 P/M3 Rs.3,998.10 Rs.80,961.52 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.32 M3 P/M3 Rs.1,160.62 Rs.10,811.18
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 18.63 M3 P/M3 Rs.4,291.17 Rs.79,944.50
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.14,530.50
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.927,053.56
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
BIDUPUR DAUDNAGAR 09B DAUDNAGAR
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 23.10 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 475.40 M3 P/M3 Rs.123.90 Rs.58,901.81
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.18,350.01
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 18.90 M3 P/M3 Rs.3,998.10 Rs.75,564.09 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 8.69 M3 P/M3 Rs.1,160.62 Rs.10,090.43
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 17.39 M3 P/M3 Rs.4,291.17 Rs.74,614.86
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 400.00 M P/M Rs.306.31 Rs.122,524.00
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.15,489.88
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.929,357.50
Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Dilawarpur Govardhan Ward No. :-02B&6
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 26.40 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 543.31 M3 P/M3 Rs.123.90 Rs.67,316.36
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,971.44
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 21.60 M3 P/M3 Rs.3,998.10 Rs.86,358.96 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.94 M3 P/M3 Rs.1,160.62 Rs.11,531.92
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.87 M3 P/M3 Rs.4,291.17 Rs.85,274.13
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.17,440.78
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,029,254.51
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Dilawarpur Govardhan Ward No. :-03B&8
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 29.70 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 611.23 M3 P/M3 Rs.123.90 Rs.75,730.90
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.23,592.87
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.30 M3 P/M3 Rs.3,998.10 Rs.97,153.83 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.18 M3 P/M3 Rs.1,160.62 Rs.12,973.41
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.36 M3 P/M3 Rs.4,291.17 Rs.95,933.40
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.19,371.05
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,117,097.28
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Dilawarpur Govardhan Ward No. :-04B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 34.65 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 713.10 M3 P/M3 Rs.123.90 Rs.88,352.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.27,525.02
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 28.35 M3 P/M3 Rs.3,998.10 Rs.113,346.14 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 13.04 M3 P/M3 Rs.1,160.62 Rs.15,135.65
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 26.08 M3 P/M3 Rs.4,291.17 Rs.111,922.30
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 400.00 M P/M Rs.76.53 Rs.30,612.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.22,195.63
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,264,805.52
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3D
Dilawarpur Govardhan Ward No. :- 05B&06
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 30.53 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 628.20 M3 P/M3 Rs.123.90 Rs.77,834.54
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.24,248.23
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.98 M3 P/M3 Rs.3,998.10 Rs.99,852.55 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.49 M3 P/M3 Rs.1,160.62 Rs.13,333.78
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.98 M3 P/M3 Rs.4,291.17 Rs.98,598.21
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.19,562.38
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,147,468.25
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3E
Dilawarpur Govardhan Ward No. :-07B & 6
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 26.40 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 543.31 M3 P/M3 Rs.123.90 Rs.67,316.36
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,971.44
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 21.60 M3 P/M3 Rs.3,998.10 Rs.86,358.96 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.94 M3 P/M3 Rs.1,160.62 Rs.11,531.92
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.87 M3 P/M3 Rs.4,291.17 Rs.85,274.13
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.17,440.78
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,029,254.51
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3F
Dilawarpur Govardhan Ward No. :-14B&15
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 26.40 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 543.31 M3 P/M3 Rs.123.90 Rs.67,316.36
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,971.44
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 21.60 M3 P/M3 Rs.3,998.10 Rs.86,358.96 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.94 M3 P/M3 Rs.1,160.62 Rs.11,531.92
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.87 M3 P/M3 Rs.4,291.17 Rs.85,274.13
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.17,440.78
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,029,254.51
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
BIDUPUR KANCHANPUR 09B YADAV TOLA
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 2 Nos. Each Rs.878.20 Rs.1,756.40
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 6 Nos. Each Rs.7,210.60 Rs.43,263.60
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.5,525.68
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 350.00 M P/M Rs.218.62 Rs.76,517.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.12,828.73
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.825,553.86
Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
BIDUPUR KATHAULIYA 07B DALIT TOLA
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 36.30 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 747.05 M3 P/M3 Rs.123.90 Rs.92,559.99
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.28,835.73
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 29.70 M3 P/M3 Rs.3,998.10 Rs.118,743.57 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 13.66 M3 P/M3 Rs.1,160.62 Rs.15,856.39
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 27.32 M3 P/M3 Rs.4,291.17 Rs.117,251.93
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 2 Nos. Each Rs.878.20 Rs.1,756.40
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 6 Nos. Each Rs.7,210.60 Rs.43,263.60
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.5,525.68
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 500.00 M P/M Rs.116.25 Rs.58,125.00
40mm dia Pipe 450.00 M P/M Rs.76.53 Rs.34,438.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.22,677.58
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,327,020.26
Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Khanpur Pakri WARD NO. :-02B&04B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 17.33 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 356.55 M3 P/M3 Rs.123.90 Rs.44,176.36
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,762.51
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 14.18 M3 P/M3 Rs.3,998.10 Rs.56,673.07 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.52 M3 P/M3 Rs.1,160.62 Rs.7,567.82
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 13.04 M3 P/M3 Rs.4,291.17 Rs.55,961.15
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 200.00 M P/M Rs.218.62 Rs.43,724.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,040.17
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.711,789.61
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Khanpur Pakri WARD NO. :-04B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,204.08
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.688,878.36
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Khanpur Pakri WARD NO. :-10B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 33.00 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 679.14 M3 P/M3 Rs.123.90 Rs.84,145.45
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.26,214.30
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 27.00 M3 P/M3 Rs.3,998.10 Rs.107,948.70 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 12.42 M3 P/M3 Rs.1,160.62 Rs.14,414.90
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 24.84 M3 P/M3 Rs.4,291.17 Rs.106,592.66
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 350.00 M P/M Rs.76.53 Rs.26,785.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.20,909.40
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,208,330.74
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Bajitpur Saidat Ward No. :-09B&13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 250.00 M P/M Rs.306.31 Rs.76,577.50
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,679.23
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.698,856.51
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Khilwat WARD NO. :-01B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 29.70 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 611.23 M3 P/M3 Rs.123.90 Rs.75,730.90
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.23,592.87
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.30 M3 P/M3 Rs.3,998.10 Rs.97,153.83 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.18 M3 P/M3 Rs.1,160.62 Rs.12,973.41
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.36 M3 P/M3 Rs.4,291.17 Rs.95,933.40
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.19,371.05
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,128,718.40
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
Khilwat Ward No. :-02B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,423.90
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.773,422.80
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Khilwat WARD NO. :-09B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 350.00 M P/M Rs.306.31 Rs.107,208.50
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.13,852.23
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.824,417.62
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Khilwat WARD NO. :-12B&13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 350.00 M P/M Rs.306.31 Rs.107,208.50
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.13,852.23
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.824,417.62
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Kutubpur Ward no. :- 12B&11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 42.08 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 865.90 M3 P/M3 Rs.123.90 Rs.107,285.44
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.33,423.23
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 34.42 M3 P/M3 Rs.3,998.10 Rs.137,634.59 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 15.84 M3 P/M3 Rs.1,160.62 Rs.18,379.00
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 31.67 M3 P/M3 Rs.4,291.17 Rs.135,905.65
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 250.00 M P/M Rs.437.96 Rs.109,490.00
75mm dia Pipe 700.00 M P/M Rs.306.31 Rs.214,417.00
63mm dia Pipe 800.00 M P/M Rs.218.62 Rs.174,896.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 400.00 M P/M Rs.116.25 Rs.46,500.00
40mm dia Pipe 400.00 M P/M Rs.76.53 Rs.30,612.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.28,795.75
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,535,996.40
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Kutubpur Ward no. :- 13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 26.40 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 543.31 M3 P/M3 Rs.123.90 Rs.67,316.36
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.20,971.44
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 21.60 M3 P/M3 Rs.3,998.10 Rs.86,358.96 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.94 M3 P/M3 Rs.1,160.62 Rs.11,531.92
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 19.87 M3 P/M3 Rs.4,291.17 Rs.85,274.13
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 400.00 M P/M Rs.218.62 Rs.87,448.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.17,440.78
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,017,633.40
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Mail Pakri Ward no. :- 14B&7B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 29.70 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 611.23 M3 P/M3 Rs.123.90 Rs.75,730.90
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.23,592.87
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.30 M3 P/M3 Rs.3,998.10 Rs.97,153.83 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.18 M3 P/M3 Rs.1,160.62 Rs.12,973.41
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.36 M3 P/M3 Rs.4,291.17 Rs.95,933.40
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.19,371.05
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,117,097.28
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Mail Pakri Ward no. :- 10B&11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 29.70 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 611.23 M3 P/M3 Rs.123.90 Rs.75,730.90
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.23,592.87
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.30 M3 P/M3 Rs.3,998.10 Rs.97,153.83 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.18 M3 P/M3 Rs.1,160.62 Rs.12,973.41
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.36 M3 P/M3 Rs.4,291.17 Rs.95,933.40
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 450.00 M P/M Rs.306.31 Rs.137,839.50
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.19,371.05
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,117,097.28
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
BIDUPUR NAWANAGAR 03B YADAV TOLA
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 2 Nos. Each Rs.878.20 Rs.1,756.40
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 6 Nos. Each Rs.7,210.60 Rs.43,263.60
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.5,525.68
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,204.08
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.711,508.09
Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Rahimapur WARD NO. :-09B&08B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 23.93 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 492.38 M3 P/M3 Rs.123.90 Rs.61,005.45
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.19,005.37
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 19.58 M3 P/M3 Rs.3,998.10 Rs.78,262.81 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 9.00 M3 P/M3 Rs.1,160.62 Rs.10,450.80
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 18.01 M3 P/M3 Rs.4,291.17 Rs.77,279.68
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 2 Nos. Each Rs.1,490.70 Rs.2,981.40
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 5 Nos. Each Rs.7,210.60 Rs.36,053.00
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.4,604.73
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 350.00 M P/M Rs.218.62 Rs.76,517.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.14,887.53
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.931,440.18
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Rahimapur WARD NO. :-02B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 30.53 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 628.20 M3 P/M3 Rs.123.90 Rs.77,834.54
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.24,248.23
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 24.98 M3 P/M3 Rs.3,998.10 Rs.99,852.55 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 11.49 M3 P/M3 Rs.1,160.62 Rs.13,333.78
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 22.98 M3 P/M3 Rs.4,291.17 Rs.98,598.21
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 150.00 M P/M Rs.437.96 Rs.65,694.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 550.00 M P/M Rs.218.62 Rs.120,241.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.20,136.83
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,147,910.58
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3C
Rahimapur WARD NO. :-10B&11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 18.15 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 373.53 M3 P/M3 Rs.123.90 Rs.46,280.00
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.14,417.87
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 14.85 M3 P/M3 Rs.3,998.10 Rs.59,371.79 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.83 M3 P/M3 Rs.1,160.62 Rs.7,928.20
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 13.66 M3 P/M3 Rs.4,291.17 Rs.58,625.96
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 300.00 M P/M Rs.306.31 Rs.91,893.00
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 200.00 M P/M Rs.116.25 Rs.23,250.00
40mm dia Pipe 250.00 M P/M Rs.76.53 Rs.19,132.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,636.33
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.748,419.67
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3A
Sahdullahpur Dhabaul Ward no. :- 11B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 350.00 M P/M Rs.116.25 Rs.40,687.50
40mm dia Pipe 250.00 M P/M Rs.76.53 Rs.19,132.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,523.20
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.775,508.10
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3B
Sahdullahpur Dhabaul & Majhauli Siman Ward no. :- 05B&05B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 16.50 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 339.57 M3 P/M3 Rs.123.90 Rs.42,072.72
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.13,107.15
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 13.50 M3 P/M3 Rs.3,998.10 Rs.53,974.35 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 6.21 M3 P/M3 Rs.1,160.62 Rs.7,207.45
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 12.42 M3 P/M3 Rs.4,291.17 Rs.53,296.33
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 250.00 M P/M Rs.218.62 Rs.54,655.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 250.00 M P/M Rs.116.25 Rs.29,062.50
40mm dia Pipe 200.00 M P/M Rs.76.53 Rs.15,306.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.10,204.08
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.688,878.36
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 3
Majlispur Ward No. :-05B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 19.80 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 407.48 M3 P/M3 Rs.123.90 Rs.50,487.27
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.15,728.58
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 16.20 M3 P/M3 Rs.3,998.10 Rs.64,769.22 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 7.45 M3 P/M3 Rs.1,160.62 Rs.8,648.94
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 14.90 M3 P/M3 Rs.4,291.17 Rs.63,955.60
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 100.00 M P/M Rs.437.96 Rs.43,796.00
75mm dia Pipe 200.00 M P/M Rs.306.31 Rs.61,262.00
63mm dia Pipe 300.00 M P/M Rs.218.62 Rs.65,586.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 300.00 M P/M Rs.116.25 Rs.34,875.00
40mm dia Pipe 300.00 M P/M Rs.76.53 Rs.22,959.00
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.11,423.90
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.773,422.80
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 03
Jurawanpur Ward No. :- 10B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 33.00 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 679.14 M3 P/M3 Rs.123.90 Rs.84,145.45
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.26,214.30
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 27.00 M3 P/M3 Rs.3,998.10 Rs.107,948.70 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 12.42 M3 P/M3 Rs.1,160.62 Rs.14,414.90
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 24.84 M3 P/M3 Rs.4,291.17 Rs.106,592.66
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 400.00 M P/M Rs.306.31 Rs.122,524.00
63mm dia Pipe 500.00 M P/M Rs.218.62 Rs.109,310.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 450.00 M P/M Rs.76.53 Rs.34,438.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.20,308.85
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,195,719.19
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 03
Jurawanpur Ward No. :- 12B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 33.00 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 679.14 M3 P/M3 Rs.123.90 Rs.84,145.45
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.26,214.30
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 27.00 M3 P/M3 Rs.3,998.10 Rs.107,948.70 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 12.42 M3 P/M3 Rs.1,160.62 Rs.14,414.90
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 24.84 M3 P/M3 Rs.4,291.17 Rs.106,592.66
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 400.00 M P/M Rs.306.31 Rs.122,524.00
63mm dia Pipe 500.00 M P/M Rs.218.62 Rs.109,310.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 450.00 M P/M Rs.76.53 Rs.34,438.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.20,308.85
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,195,719.19
JE AE Executive Engineer
P. H. Division, Hajipur.
Sub Estimate no. - 03
Jurawanpur Ward No. :- 13B
WATER SUPPLY DISTRIBUTION SYSTEM
S.N. Particulars Quantity Unit Rate Amount
1/ 2.8 Earthwork in excavation over areas (exceeding 30 cm in depth 1.5 in width as well as 10 sqm on plan) including disposal of excavated earth lead upto 50m and lift upto 1.5m, disposal earth to be levelled and neatly dressed.
Add 5% extra for fittings = 36.30 M3
2/ 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. 747.05 M3 P/M3 Rs.123.90 Rs.92,559.99
3/ 15.2.1 Demolishing cement concrete manually/by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Rs.28,835.73
1:3:6 or richer mix
4/ 4.1.3 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering all work upto plinth 29.70 M3 P/M3 Rs.3,998.10 Rs.118,743.57 Rs.4,969.00
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 40mm nominal size)
5 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
Coarse Sand (44Km Pucca & 1Km Kaccha Carriage) 13.66 M3 P/M3 Rs.1,160.62 Rs.15,856.39
Stone chips (195Km Pucca & 5Km unsurafced Carriage) 27.32 M3 P/M3 Rs.4,291.17 Rs.117,251.93
6A/ 18.12 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc.
18.12.6 50mm dia G.I.Pipe from T/well to PVC Tank 14.00 M P/M Rs.572.60 Rs.8,016.40 611.3975
18.12.8 80mm dia G.I.Pipe from PVC Tank to Distribution main 14.00 M P/M Rs.818.20 Rs.11,454.80
18.12.7 65mm dia G.I.Pipe for wash out 12.00 M P/M Rs.667.70 Rs.8,012.40
7A/ 18.31.1.1 P/F C.I sluice Valve (with Cap) complete with bolts,nuts,rubber insertions etc
6B/ Providing and fixing brass gate valve with C.I. wheel of approved quality (screwed end).
80mm dia Pipe 2 Nos. Each Rs.2,227.60 Rs.4,455.20
65mm dia Pipe 1 Nos. Each Rs.1,490.70 Rs.1,490.70
50mm dia Pipe 1 Nos. Each Rs.878.20 Rs.878.20
7/ 18.33 Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice valve,with C.I. surface box 100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:5:10(1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominalsize) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per standard specifications & direction of E/I. 4 Nos. Each Rs.7,210.60 Rs.28,842.40
Work for additional depth 4.993288591
Brick work (1:4) in foundation
13.11.1 Plaster (1:3)
8 Carriage 10% of item 9 Rs.3,683.79
9A/ 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, ISI : 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank. 10000 Ltrs. P/Ltr. Rs.9.70 Rs.97,000.00
9B Providing and fixing MS clamp consisting of 32mm X 5mm thick two no. rings spaced suitably distance apart. LS Rs.3,000.00
10A Supplying all materials labours & fixing 50mm dia. G.I pipe for using as filling station etc. All as per direction of E/I
50mm dia. Pipe from distribution main 3.50 M P/M 572.60 2004.10
10B Providing and fixing G.I fittings
80mmx80mmx50mm dia Tee 1 No Each 225.00 225.00
50mm dia bend 3 No Each 175.00 525.00
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :50mm nominal dia. 1 N Each 811.40 811.40
10C Providing designation of 100 A brick Flat soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
11 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour.
50mm dia 2 Nos. each Rs.300.00 Rs.600.00
63mm dia 1 No. each Rs.350.00 Rs.350.00
80 mm dia 1 No. each Rs.550.00 Rs.550.00
Sub Total of Part - I Rs.0.00
12 Providing and laying High Density Polyethyene pipe (HDPE pipe) of 20 mm to 225 mm OD and pressure 6.0 Kg/cm2 and 10 Kg/cm2 sutable for water supply which is available in all standard, like ISI-4984/1995 and various grades like PE-80, PE-100 including required specials. Rates are inclusive of , all taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete as per direction of Engineer-in-charge.
12A HDPE pipe of materials grade PE100- PN10 (dia in mm)
110mm dia Pipe 0.00 M P/M Rs.646.25 Rs.0.00
90mm dia Pipe 200.00 M P/M Rs.437.96 Rs.87,592.00
75mm dia Pipe 500.00 M P/M Rs.306.31 Rs.153,155.00
63mm dia Pipe 600.00 M P/M Rs.218.62 Rs.131,172.00
13B HDPE pipe of materials grade PE100- PN8 (dia in mm)
50 mm dia Pipe 450.00 M P/M Rs.116.25 Rs.52,312.50
40mm dia Pipe 450.00 M P/M Rs.76.53 Rs.34,438.50
13C Providing all materials labours tools, fittings , specials and tackles for fitting, jointing and connecting HDPE pipes. (5% of the cost of the HDPE pipe .) Rs.22,933.50
Sub Total Of Part (II) Rs.0.00
Grand Total Rs.1,309,764.95
JE AE Executive Engineer
P. H. Division, Hajipur.
(Sub Estimate - 1)
CONSTRUCTION OF 150MM X 100MM DIA & 125M DEEP TUBE WELL
S.No. Description Qty. Unit Rate Amount
1 Boring/drilling bore well of required dia for casing/strainer pipe, by suitable method prescribed in IS: 2800 (part I), including collecting samples from different strata, preparing and submitting strata chart/ bore log, including hire & running charges of all equipments, tools, plants & machineries required for the job, all complete as per direction of Engineer -in-charge, upto 150 metre depth below ground level. (All types of soil)
24.1.1.2 (a) 350mm dia bore from G.L. to 30.0M 30.0 M P/M Rs.532.40 Rs.15,972.00
24.1.1.1 (b) 300mm dia bore from 30.0 m to 60.0M 30.0 M P/M Rs.486.80 Rs.14,604.00
(c) 300mm dia bore from 60M to 90.0M 30.0 M P/M Rs.486.80 Rs.14,604.00
24.2.1 (d) 300mm dia bore from 90.0M to 150.0M 35.0 M P/M Rs.567.90 Rs.19,876.50
2A Supplying, assembling, lowering and fixing in vertical position in bore well, unplasticized PVC (UPVC) medium well casing (CM) pipe of required dia, conforming to IS: 12818, including required hire and labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer -in-charge.
24.3.2 (a) 150 mm nominal size dia 30.0 M P/M Rs.660.10 Rs.19,803.00
24.3.1 (b) 100 mm nominal size dia 60.0 M P/M Rs.546.10 Rs.32,766.00
2B Supplying, assembling, lowering and fixing in vertical position in bore well unplasticized PVC (UPVC) medium well screen (RMS) pipes with ribs, conforming to IS: 12818, including hire & labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer-in-charge.
24.4.1 100 mm nominal size dia 30.0 M P/M Rs.573.10 Rs.17,193.00
3 Supplying the following fittings & fixing the same in position as per approved lowering assembly and strata chart including providing all equipments and welding the same on process of lowering the assay etc. all complete as per S/D of E/I.
24.13.2 (a) 150 mm dia well cap 1 No. Each Rs.210.70 Rs.210.70
24.14.2 (b) 150 mm dia M.S. Clamp 1.6 M long (one Pair) 1 No. Each Rs.1,531.40 Rs.1,531.40
Rate as per cost index @15.06% (c) 150 mm dia center guide 4 Nos. Each Rs.150.00 Rs.600.00
(d) 100 mm dia center guide 6 Nos. Each Rs.100.00 Rs.600.00
(e) 150 mm x 100 mm dia 6mm wall thickness MS reducer 1 No. Each Rs.500.00 Rs.500.00
24.15.1 (f) 100mm dia & 6mm thick M.S. well shoe plug 1 No. Each Rs.228.30 Rs.228.30
4a 24.8 Gravel packing in tubewell construction in accordance with IS:4097,including providing gravel fine/ medium/ coarse, in required grading & sizes as per actual requirement, all complete as per direction of Engineer-in-charge. 9.0 M3 P/M3 Rs.1,343.20 Rs.12,088.80
4b Carriage of Pea Gravel from Dalbhumigarh to Patna (taken av distance 395+ 5km.) {8/5 (395 x 11.2+ 5 X 27.2) + 195.1}*1.01 9.0 M3 P/M3 Rs.10,062.31 Rs.90,560.79 Rs.7,566.01 2496.3 Rs.7,566.01
5 24.12 Development of tube well in accordance with IS : 2800 (part I) and IS: 11189, to establish maximum rate of usable water yield without sand content (beyond permissible limit), with required capacity air compressor, running the compressor for required time till well is fully develo ped, measuring yield of well by "V" notch method or any other approved method, measuring static level & draw down etc. by step draw down method, collecting water sampl &getting tested in approved laboratory, disinfection of tubewell, all complete,including hire & labour charges of air compressor, tools & accessories etc., all as per requirement and direction of Engineer-in-charge. 24 Hrs. P/H Rs.916.80 Rs.22,003.20
6 Rate as per cost index @15.06% Transportation of drilling plants, developing equipments & all other required tools and M/c by and suitable mechanical means including all cost of loading, unloading, placing at work site and back after completion of work as per S/D of E/I 1 No. Each Rs.9,200.00 Rs.9,200.00
7 Rate as per cost index @15.06% Supplying all materials and labours for arrangement for additional water required during the drilling period for 70 Hrs & site clearance & leveling etc. And providing the soap duster etc. to staff engaged in drilling etc. all complete work as per specification & direction of E.I. 1 No. Each Rs.7,000.00 Rs.7,000.00
TOTAL Rs.279,341.69
JE AE Executive Engineer,
P. H. Division, Hajipur.
(Sub Estimate - 2)
Supplying materials, labours and constructing chamber of following dimension having 250mm thick wall in C.M. (1:4) in cluding 12mm C.P. (1:3) with punning inside, R.C.C. cover slab with C.I. Surface box , 20mm dia foot rest at 150mm interval 10mm dia lifting ring etc. all complete.
SIZE 1.00 M x 1.00 M x 0.75 M deep
S.O.R. No. Particulars No. L W H Qty. Unit Rate Amount
7 C.P. (1:3) with 5% Cico & neat cement 0.00
Bed surface 1 1.00 1.00 1.00 M2 0.00
9 8mm dia T.S. Rod 0.00
10 Lifting Ring of 10mm dia Rod 4 No. Each Rs.45.00 Rs.180.00 240.00 60.00 Rs.60.00
11 Carriage of materials 5% Rs.692.12 698.87 6.75
JE AE Executive Engineer
P. H. Division, Hajipur
Estimate for supply, installation & commissioning of single phase 3 H.P submersible motor pump set with all accessories including extension of L.T. line from nearest source up-to pumping station.
Sl. No. Particulars Quantity Unit Rate Amount
1 Supply Installation, commissioning and testing of single phase 3 H.P. submersible pump set having discharging capacity 3.35 lps at a total head of 35 meter(approx) of KSB/ Kirloskar or equivalent make with all accessories & fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & commissioning as per standards specifications and direction of E/I. 1 (one) job p/job Rs.50,250.00 Rs.50,250.00
(i) 50 mm dia x 3 mtrs long medium class G.I column pipe both end thread and one end socketed- 6(six)nos Rs.42,700.00 49130.62
(ii) 1x3x2.5 mm2 flat copper conductor submersible cable -40 (forty) mtrs. 0
(iii) 50 mm dia union socket- 1(one) no. 0
(iv) 65 mm dia x 250 mm long G.I. nipple- 1 (one) no. 0
(v) 50 mm dia G.I Elbow—1(One) no. 0
(vi) 50 mm dia M.S. clamps—2(Two) Pairs. 0
(vii) 50 mmx 250 mm long G.I nipple- 1(One) no. 0
(viii) Tube well cap for T/Well – 1(one) no. 0
(ix) 50 mm dia x 65 mm dia reducer socket –1(one) no. 0
2 Supply Installation, commissioning and testing of floor mounted outdoor type L.T feeder pillar single phase starter controll pannel operated on 220 V, 3 phase , 50 c/s for 3 HP Submersible pump set made of MS sheet (minimum 2 mm thick) duly spray power coated painting with following accessories made of M.S sheet (minimum 2mm thick) duly spray powder coated painting with following accessories 0 Supply Installation, commissioning and testing of floor mounted outdoor type L.T feeder pillar single phase starter controll pannel operated on 220 V, 3 phase , 50 c/s for 3 HP Submersible pump set made of MS sheet (minimum 2 mm thick) duly spray power coated painting with following accessories made of M.S sheet (minimum 2mm thick) duly spray powder coated painting with following accessories
(i) 90-220 V range single phase7. 5 KVA automatic voltage stabilizer make- Sen & Pandit/ Vertex/ISI marked If any. 1 No. 0
(ii) Suitable single phase starter control panel for above motor of BCH /L&Tmake – 1(one) no. 1 (one) job p/job Rs.49,000.00 Rs.49,000.00 0
3 Supplying & fitting 2.5 mm2 copper service cable from power point from nearest source up-to pumping station. 20 mtrs P/Mt Rs.130.00 Rs.2,600.00 Rs.45,500.00 52352.3
4 Providing all materials and labour required for doing earthing station with G.I earth pipe of 40 mm dia x 4.5 mtrs 20fts. long G.I pipe including accessories excavation of earth , providing masonry enclosure with cover plate having locking arrangement and watering pipe etc.with salt, charcoal,etc.as per IE & IS specification. 1 job p/job Rs.3,150.00 Rs.3,150.00 Rs.130.00 149.578
Junior Engineer Assistant Engineer Executive Engineer
P.H. Division, Hajipur
Sub Estimate no. - 04
Estimate for supply, installation & commissioning of single phase 3 H.P submersible motor pump set with all accessories including extension of L.T.line from nearest source up-to pumping station.(Included GST @ 18%)
S.N Particulars Qntity Unit Rate Amount
1A Supply Installation, commissioning and testing of single phase 3H.P. submersible pump set having discharging capacity 3 Ips at a total head of 30 meter(approx) of KSBj Kirloskaror equivalent make with all accessories& fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & (i) 50 mm dia x 3 mtrs long medium classG.I column pipe both end thread and one end socketed- 6(six)nos (ii) lx3x2,5 mm' flat copper conductor submersible cable -40 (forty) mtrs. (iii) 50 mm dia union socketlIonel no. (iv) 65 mm dia x 250 mm long G.!. nipple- 1(one) no. (v) 50 mm dia G.I Elbow-l(One) no. (vi) 50 mm dia M.S, clamps-2(Two) Pairs. (vii) 50 mmx 250 mm long G.I nipple- lIOnel no. (viii) Tube well cap for T/WelllIonel no. (ix) 50 ":l~ia x 65 mm dia 1 No Each 123,900.00 123900.00
1B Supply Installation, commissioning and testing of floor mounted outdoor type loT feeder pillar single phasestarter controll pannel operated on 220V, 3 phase, 50 cis for 3 HP Submersiblepump set made of MSsheet (minimum 2 mm thick) duly spray power coated painting with following accessoriesmade of M.Ssheet ( minimum 2mm thick) duly spray powder coated painting with following accessories (i) 90-220 V range single phase7. 5 KVA automatic voltage stabilizer make- Sen& Pandit/ Vertex/lSI marked If any. 1No. (ii) Suitablesinglephasestarter control panelfor abovemotor of BCH /L& Tmake-1(one) no. 1 No
1C Supplying& fitting 2.5 mm' copper service cable from power point from nearest source up-toIpumping station .. 20 m
1D Providing all materials and labour required lor doing earthing station with G.I earth pipe of 40 mm dia x 4.5 mtrs 20fts. long G.I pipe including accessories excavation of earth , providing masonry enclosure with Coverplate having locking arrangementand watering pipe etc.with salt, charcoal,etc.as per IE & IS specification 1 No 10.21992
Total 123900.00
Executive Engineer P.H. Division, Hajipur
Estimate for the work - New House service connection with Retrofitting
S.n Description Qty. Unit Rate Amount
1 Providing and fixing MDPE (PE 80 Grade compound) pipes PN-12.5 (12.5/sqcm) as per ISO 4427 and specification for water application rates are inclusive of taxes and duties (Exise duty @ 12.5% & CST @ 2% against form "C" labour cess contractor profot and over head charges all complete as per direction of Engineer in-charge
MDPE pipe 20mm dia nominal bore 6.00 PM 28.31 169.86
1-B Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting and making good the walls etc. Internal work - Exposed on wall
18.10.1 15mm dia nominal bore 1.70 PM 227.70 387.09
1-C Providing and faying cement concreate in kerbs, steps and the like at or near ground level excluding the cost of centring, shuttering and finishing
4.4.1 1:2:4 (1 Cement :2 coarse sand :4 grade stone aggregate 20 mm nominal size)
12.78.2 Providing and fixing of square pvc pipe with PHED engraved on wall of 100mm dia 1.10 PM 257.50 283.25
2 Earth work in excavation in foundation trenches or drains(not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m . including getting out the excavatedsoil and disposal of surplus excavated soil as directed, within a lead of 50 m.
3 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20 cm in depth: consolidating each deposited layer by ramming and watering lead 1.06 P/Cum 123.9 131.33
4 Providing and fixing brass ferrule with C.I. mouth cover including boring and tapping the main :
18.20.1 15mm nominal bore 1 Each 301.60 301.60
(a) Providing & fixing p.p clamp service saddle (Brass threaded) 1 Each 400.00 400.00
(b) Providing & fixing female adopter for adjoining the ferrule to MDPE pipe 1 Each 75.00 75.00
(c) Providing & fixing female elbow adopter for adjoining the ferrule to MDPE pipe to G.I pipe 1 Each 50.00 50.00
5 Providing and fixing brass bib cock of approved quality :
18.15.1 15 mm nominal bore 1 Each 303.80 303.80
Total Rs. 2602.92
Say Rs. 2600.00
JE AE Executive Engineer,
P. H. Division, Hajipur.
Estimate for the work - House service connection
S.No. Description Qty Unit Rate Amount
1A Providing and fixing MDPE (PE 80 GradeCompound) pipes PN-12.5 (12.5kg/Sqcm) as per ISO 4427 and specification for waterapplication rates are inclusive of , taxes and duties (Exise duty @12.50% &CST @2% against Form 'C'), labour cess, contractor profit and overhead charges all complete asper direction of Engineer-in-charge.complete.
MDPE Pipe 20mm dia nominal bore 6.00 PM Rs.27.42 Rs.164.52
1B Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting and making good the walls etc.Internal work - Exposed on wall
18.10.1 15 mm dia nominal bore 1.1 PM Rs.227.70 Rs.250.47
1C Providing and faying cement concreate in kerbs, steps and the like at or near ground level excluding the cost of centring, shuttering and finishing.
4.4.1 1:2:4 (1 Cement :2 coarse sand :4 grade stone aggregate 20 mm nominal size)
Providing SWR pipe as support with concrete work to the standing GI Pipe
12.78.2 Providing & fixing of SWR Pipe of 110mm dia= 1.0 PM Rs.257.50 Rs.257.50
2 Earth work in excavation in foundation trenches or drains(not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and amming of bottoms, lift upto 1.5 m . including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All kinds of soil
3 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20 cm in depth: consolidating each deposited layer by ramming and watering lead 1.06 CuM Rs.123.90 Rs.131.33
4 Providing and fixing brass ferrule with CI mouth cover incuding boring and tapping the main:
18.20.1 15mm nominal bore 1 Each Rs.301.60 Rs.301.60
(a) Providing and fixing P.P. Clamp service Saddle (Brass threaded) 1 Each Rs.400.00 Rs.400.00
(b) Providing and fixing female Adopter for adjoining the ferrule to MDPE pipe 1 Each Rs.75.00 Rs.75.00
(c) Providing and fixing female elbow Adopter for adjoining the MDPE pipe to GI Pipe 1 Each Rs.50.00 Rs.50.00
5 Providing and fixing CP brass bib cock of approved quality conforming to IS :8931
18.49 15 mm nominal bore 1 Each Rs.434.20 Rs.434.20
Total Rs.2,490.16
Say Rs.2,490.00
For total no of Household 75 186750.00
Executive Engineer,
P. H. Division, Hajipur.
Sub Est. No. 6A
8 M HIGH STEEL STRUCTURE STAGING FOR 10000 LITER PVC TANK
S.N. Particulars Quantity Unit Rate Amount
1 10.32.1 Structural steel work riveted or bolted in built up sections, trusess and framed work, including cutting,hoisting,fixing in position and applying a priming coat of approved primer all complete
for 8M high staging with ladder of ISA65x65x6 and 16mm dia MS bar as trade @ 400mm c/c and GI enclosure to house electric switch panel & treatment unit (where required) of suitably designed MS section of angle, channel, etc. as per drawing attached. 4240 Kg P/Kg Rs.104.00 Rs.440,960.00
2 2.8.1 Earth work in excavation in foundation trenches or drains(not exceeding 1.5 m in width or 10 sqm on plan) including ressing of sides and ramming of bottoms, lift upto 1.5 m . including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All Kinds of soil
base of footing
3- 2.28 Supplying and filling in plinth with local sand and under floors including watering, ramming consolidating and dressing complete.
base of footing
4- 11.72 Providing designation of 100A Brick flat Soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
base of footing
5 4.1.2 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level.
1:1.5:3(1 Cement :1.5 coarse sand:3 graded stone aggregate 20 mm nominal size)
base of footing
6 5.1.2 Providing and laying in position specified grade of reinforced cement concrete excluding the cost of entring,shuttering,finishing and reinforcement-All work puto plinth level
1:1:5:3 (1 cement: 1.5 coarse sand:3 graded stone aggregate 20 mm nominal size)
base of footing
Column below GL
Column above GL
7- 5.9.1 Centring and shuttering including strutting,propping etc. and removal of form for.
8- 5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
8 mm to 16 mm tor steel
Total Reinforcement. @1.25% of Vol. Of Concrete (Kg/cuM) = 446.24 Kg. P/Kg. Rs.94.50 Rs.42,169.68
9 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of oundations etc. in layers not exceeding 20 cm in depth: consolidating each deposited layer by ramming and watering lead (50% of E/W in excavation) 10.514 M3 P/M3 Rs.123.90 Rs.1,302.72
10 13.26 Neat cement punning
11- 10.7.1 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm angle iron and 3mm M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming coat of approved steel primer.
Using flats 30x6 mm for diagonal braces and central cross piece.
12- 12.1.4 Providing corrugated G.S. sheet roofing fixed with G.I.J. or hooks, bolts and nuts 8 mm diameter with bitumen and G. I. limpet washers or with G.I. limpet washers filled with white lead and including a coat of approved steel primer and two coats of approved paint on over lapping of sheets complete (upto a pitch of 60°) excluding the cost or purlins, rafters and trusses.
0.8mm thick with zinc coating not less than 275 gm/mz
Deduct for door & window
13 10.19 Providing and fixing anchor bolt of 20 mm dia and 0.60 Mtr length (bolt, washer & double nut) embedded in R.C.C pedestal all complete as per direction of Engineer in charge. @4x4x1.60kg 25.60 Kg P/kg Rs.82.70 Rs.2,117.12
14- 13.82.1 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:
New steel work (two or more coats)
15 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
(a) Bricks ( 7 Km. Pucca & 1 Km. Kaccha lead) 990 Nos. %0 nos. Rs.873.20 Rs.864.47 2094.8814
(b) Coarse sand (44 Km pucca & 1 km kaccha Carriage) 3.440 M3 P/M3 Rs.2,094.88 Rs.7,206.39 2999.8414
(c) Stone Chips (195 Km pucca & 5 km unsurafced Carriage) 6.695 M3 P/M3 Rs.2,999.84 Rs.20,083.94 328.9166
(d) Local Sand ( 2 Km. lead & 1km Kachaa lead) 3.530 M3 P/M3 Rs.328.92 Rs.1,161.08
TOTAL Rs.697,009.82
JE AE Executive Engineer,
P. H. Division, Hajipur.
Sub Estimate no.- 9A
Estimate for Iron Treatment Plant (Included GST @ 18%)
S.N. Particulars Quantity Unit Rate (In Rs.) Amount (In Rs.)
1 Design, supply, erection, installation, testing and commissioning of Iron removal plant based on aeration/ filteration/ activated carbon treatemnt units or any other suitable treatmnet process of ISO 9001 certified reputed make housed in MS/FRP vessel suitable for required flow rate with iron concentration upto 10 ppm in raw water to deliver treated water quality confirming to IS 10500( latest revision) including all necessary civil works, accessories,taxes and duties etc. all complete as per directions of Engineer-in-Charge.
8 KLPH Capacity 1 No. Each Rs. 489,605.00 Rs. 489,605.00
TOTAL : - Rs.489,605.00
Executive Engineer P.H. Division, Hajipur
Sub Estimate no.- 9B
Estimate for Iron Treatment Plant (Included GST @ 18%)
S.N. Particulars Quantity Unit Rate (In Rs.) Amount (In Rs.)
1 Design, supply, erection, installation, testing and commissioning of Iron removal plant based on aeration/ filteration/ activated carbon treatemnt units or any other suitable treatmnet process of ISO 9001 certified reputed make housed in MS/FRP vessel suitable for required flow rate with iron concentration upto 10 ppm in raw water to deliver treated water quality confirming to IS 10500( latest revision) including all necessary civil works, accessories,taxes and duties etc. all complete as per directions of Engineer-in-Charge.
16 KLPH Capacity 1 No. Each Rs. 600,880.00 Rs. 600,880.00
TOTAL : - Rs.600,880.00
Executive Engineer P.H. Division, Hajipur
Sub Estimate no.- 9B
Estimate for Iron Treatment Plant (Included GST @ 18%)
S.N. Particulars Quantity Unit Rate (In Rs.) Amount (In Rs.)
1 Design, supply, erection, installation, testing and commissioning of Iron removal plant based on aeration/ filteration/ activated carbon treatemnt units or any other suitable treatmnet process of ISO 9001 certified reputed make housed in MS/FRP vessel suitable for required flow rate with iron concentration upto 10 ppm in raw water to deliver treated water quality confirming to IS 10500( latest revision) including all necessary civil works, accessories,taxes and duties etc. all complete as per directions of Engineer-in-Charge.
12 KLPH Capacity 1 No. Each Rs. 545,245.00 Rs. 545,245.00
TOTAL : - Rs.545,245.00
Executive Engineer P.H. Division, Hajipur
SUB ESTIMATE NO -6
Detailed Estimate for construction of chamber for waste water disposal 1.00Mx 2.00M x 1.50M deep (with fly proof galvanized M.S. wire covering)
1 Earth work in excavation
2 2.28 Supplying & filling in plinth with local sand under floors including watering, ramming consolidating and dressing complete.
3 11.72 Providing designation 100 A one brick flat soling joints filled with local sand including cost of watering, taxes, royalty all complete as per building specification and direction of E/l.
4 (SOR 4.1.4) Providing & laying in position cement concrete of specified grade excluding the cost of centring & shuttering etc. all work up to plinth level.
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)
5 (SOR 6.1.14A) Brick work with bricks of class designation 100A in foundation and plinth in
Cement mortar 1:4 (1 cement : 4 coarse sand)
6 (SOR 13.17.1) 12 mm cement plaster 1:3 (1 cement: 3 coarse sand) finished with a floating coat of near cement
7 (SOR 13.11.2 & 13.26) Providing 12mm cement plaster (1:4)
out side with neat cement punning
8 (SOR 9.51.2) Providing and fixing fly proof galvanized M.S. wire gauze to windows and clerestory window using galvanized M.S. wire gage with average width of aperture 1.4 mm in both directions with wire of dia.0.63 mm.
with mild steel U beading
10 Carriage of materials.
(a) Bricks ( 7 Km. Pucca & 1 Km. Kachha lead) 1037 No. P/%0 Rs.1,429.60 Rs.1,482.50
(b) Coarse Sand (100 Km. lead) 1.09 M3 P/M3 Rs.1,015.10 Rs.1,106.46
(c) Stone Chips (150 Km. lead) 0.27 M3 P/M3 Rs.1,690.70 Rs.456.49
(d) Local Sand ( 2 Km. Pucca & 1 Km. Kachha lead) 0.43 M3 P/M3 Rs.407.10 Rs.175.05
Total Rs.23,551.45
Say Rs.23,551.00
Executive Engineer P.H. Division, Hajipur
SUB ESTIMATE-6B
Construction of 2.10x2.40mx2.40 m high of Attendent Cum Chlorinator room
Sl. No. Particulars Qtty. Unit Rate Amount
1 Earth work in excavation in foundation trenches or drains(not exceeding 1.5 m in width or 10 sqm on plan) including ressing of sides and ramming of bottoms, lift upto 1.5 m . including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All Kinds of soil
base of footing 4 0.50 0.50 1.20 = 1.200
Under Tie beam 2 1.90 0.25 0.275 = 0.261
2 Supplying and filling in plinth with local sand and under floors including watering, ramming consolidating and dressing complete.
base of footing 4 0.50 0.50 0.10 = 0.100
Under Tie beam 2 1.90 0.25 0.10 = 0.095
3 Providing designation of 100A Brick flat Soling joints filled with local sand including cost of watering, taxes & royalty all complete as per specification & direction of E/I.
base of footing 4 0.50 0.50 = 1.000
Under Tie beam 2 1.90 0.25 = 0.950
4 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:1.5:3(1 Cement :1.5 coarse sand:3 graded stone aggregate 20 mm nominal size)
base of footing 4 0.50 0.50 0.100 = 0.100
5 Providing and laying in position Reinforcement cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:1.5:3(1 Cement :1.5 coarse sand:3 graded stone aggregate 20 mm nominal size)
base of footing 4 0.25 0.25 3.25 = 0.813
6 Centring and shuttering including strutting, propping etc. and removal of form for.
7 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
8 mm to 16 mm tor steel
5.22 Total Reinforcement @80 of vol. of Concrete (Kg/cuM) 151.34 Kg. P/Kg. 97.10 14694.88
8 2.26 Filling available excavated earth (excluding rock) in trenches, plinth, sides of oundations etc. in layers not exceeding 20 cm in depth: consolidating each deposited layer by ramming and watering lead (50% of E/W in excavation) 0.848 M3 P/M3 123.90 105.01
9 12mm thick C.P. (1:4) in floor with Neat cement punning
10 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm angle iron and 3mm M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming coat of approved steel primer Using flats 30x6 mm for diagonal braces and central cross piece.
11 Brick work with bricks of class designation 100A in Cement mortar 1:6 in foundations and plinth in extra for Brick work in superstructure above plinth level upto floor V
Deduct for door & window
12 13.79.1 Painting on walls with water proofing cement paint of approved brand and manufacture in all shades to give an even shade New surface wall (two or more coats) 49.650 M2 P/M2 81.20 4031.58
13 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade New steel work (two or more coats)
14 Carriage of the following materials from quarry to work site including loading, unloading and staking at work site as per specification & direction of E/I.
(a) Bricks (7 Km. Pucca & 1 Km. Kachha lead) 2420 Nos. P/‰ 1317.49 3188.76
(b) Coarse Sand (44 Km. Pucca & 1 Km. Kachha lead) 3.344 M3 P/M3 1028.77 3439.77
(c) Stone chips (110 Km. Pucca & 5 Km. Kachha lead) 2.095 M3 P/M3 2260.03 4734.57
(d) Local Sand (2 Km. Pucca + 1 Km. Kachha lead) 2.976 M3 P/M3 288.45 858.54
TOTAL 100734.45
Add 6% GST (Multiplying factor=0.0536) 5399.37
G. TOTAL 106133.82
JE AE Executive Engineer P.H. Division, Hajipur
Sub Estimate no.- 7
Electronically Regulated Doser Type Chlorinator
Sl. No. Particulars Quantity Unit Rate (In Rs.) Amount (In Rs.)
1 Providing cost of electronically regulated Doser type chlorinator using sodium Hypo Chlorite (NaOCl ) and installation including all cost and necessary fittings and connections as required and carriage cost etc. all complete as per direction of E/I.
TOTAL : - Rs.23,515.00
JE AE Executive Engineer P.H. Division, Hajipur
SL. NO. BLOCK NO. OF SCHEME MAP SUBMITTED
1 HAJIPUR 66 48
3 RAGHOPUR 18 18
4 RAJAPAKAR 13 0
6 PATEDHI BELSAR 12 0
9 BHAGWANPUR 3 3
11 CHEHRAKALA 14 14
13 SAHDAI BUJURG 2 0
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Distribution System
DETAILS OF Pipeline Distribution System Of Different Schemes
Sl. No. Panchayat Ward No Scheme Name Different Size Of HDPE pipe (In Mtrs.) PVC Tank in Liter Brass gate valve with C.I. wheel Nos. of connections
110 mm 90 mm 75 mm 63 mm 50 mm 40 mm Total 80 mm 65 mm 50 mm
Sub Estimate No.- 8B
energy Charges for 5 year
PUBLIC HEALTH DIVISION, HAJIPUR.
S.N. Description Quantity Rate Unit Amount
1 Cost of Energy charges
HP of pump =3HP 3.00
Opreating Hour Average running 8 Hours/Day
Unit Expenditure per year=HP*0.746*8*365*1.1 7253.81 Unit
Energy Charges @ Rs. 2.60 per Unit Rs. 18,859.89
Fixed charges (3HPx100x365/30) 3 Rs. 100.00 Per HP per month Rs. 3,650.00
duty charges @ 6% of energy charges Rs. 1,131.59
Total Rs. 23,641.49
Therefore Annual Maintenance for one Year Rs. 23,641.49
Therefore Maintenance for five Year Rs. 118,207.44
Executive Engineer
P.H. Division, Hajipur
Population Forcast
1 Block HAJIPUR Scheme 02B CHAKBHATANDI 75
Panchayat PAHETIYA
The Population of three decades are as under
DESIGN OF POPULATION
The Population Forecast by
1- Calculation by Arithmetic Increase Method
S.N. Year Population Increase in Population = X
Average increase per decade = X = 64
The future population are computed by using Value of
PN = Population in forecast year in 2022 N = 0.7 329 44.90131579 373.8486842
PN = PO+ (N x X ) Po = Population in Last Census in 2037 N = 2.2 328.9473684 141.1184211 470.0657895
X = Average increase per decade
Population in base Year in 2022 = 374
Population in intermediate Year in 2037 = 470
Population in ultimate Year in 2052 = 566
2- Calculation by Geometric Mean Method
S.N. Year Population Increase in Population = X Percentage increase in Population = R
The Geometric Growth rate = R = 2√ (a) x (b)
= 27.73 % Per Decade
PN = Population in forecast year in 2022 N = 0.7 328.9473684 1.277322031 1.186889484 390.4241723
R = Percentage increase in Population
Population in base Year in 2022 = 390
Population in intermediate Year in 2037 = 564
Population in ultimate Year in 2052 = 814
3- Calculation by Incremental Increase Method
S.N. Year Population Increase = X Incremental Increase = Y
PN = Population in forecast year in 2022 N = 0.7 328.9473684 45 -1.957236842 372
PN = PO + N*X + N (N+1) Y / 2 Po = Population in Last Census in 2037 N = 2.2 328.9473684 141 -11.57894737 458
Population in base Year in 2022 = 372
Population in intermediate Year in 2037 = 458
Population in ultimate Year in 2052 = 538
4 Calculation by Decadal Increase Method
Year Population Increase in Population Decadal Increase
Total Increase: 128.2894737
Hence average increase per decade 64 28.12 2.812 % Increase
%per year % Increase
Population in base Year (Population 2011 + (Average increase per decade x 0.6)) 367 10.45
Population in intermediate Year (Population 2011 + (Average increase per decade x 2.1)) 463 29.01
Population in ultimate Year (Population 2011 + (Average increase per decade x 3.6)) 559 41.19
AVERAGE OF ALL METHODS
S.N. Methods of Forecast Expected Population in
Base Year Intermediate Year Ultimate Year Percentage of Increase from 2011
1 Arithmetic Increase Method 374 470 566 72.15 20.04
2 Geometric Mean Method 390 564 814 147.35 40.93
3 Incremental Increase Method 372 458 538 63.45 17.63
4 Decadal Increase Method 367 463 559 70.04 19.46
Average of all methods 376 489 619 88.25 24.51
AVERAGE OF THREE METHODS
S.N. Methods of Forecast Expected Population in
Base Year Intermediate Year Ultimate Year Percentage of Increase from 2011
1 Arithmetic Increase Method 374 470 566 72.15 20.04
2 Geometric Mean Method 390 564 814 147.35 40.93
3 Incremental Increase Method 372 458 538 63.45 17.63
Average of three methods 379 497 639 94.32 26.20
Population of the Village is increasing rapidally. The Average Population Growth rate of 22.35 % per decade comes through Average of three methods which is very near to Average Growth rate of Bihar (22.49), is adapted here for Population Forecasting.
Sl. Year Population
1 Initial Year in 2022 379
2 Prospective Year in 2037 497
3 Ultimate Year in 2052 639
POPULATION ADOPTED FOR DESIGN Percentage of increase
1 Population in Census Year in 2011 329 From 2011
2 Population in Base Year in 2022 379 15.13 % Increased 50 2.52 3.00
3 Population in Intermediate Year in 2037 497 51.21 % Increased 168 2.44 2.00
4 Population in Ultimate Year in 2052 639 94.32 % Increased 310 2.62 3.00
As per norms the population is to be fed through house connection @70 lpcd including 15% Uaccounted flow of water. Demand of water for initial, intermediate and ultimate stages are as under:
Year Population Demand
@81 LPCD in MLD
Executive Engineer P.H. Division, Hajipur
FINANCIAL BID SHEET
NIT:-03/2026-27/(LoT/PRD) GROUP NO:-01
NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEMES UNDER "HAR GHAR NAL JAL" IN PRD LEFT OUT HABITATION THAT HAS BEEN TAKEN OVER BY PHED, FOR SATURATION OF UNCOVERED HABITATION HAVING 16589 HOUSEHOLD UNDER DIFFERENT BLOCKS OF VAISHALI DISTRICT UNDER P.H.DIVISION HAJIPUR FOR YEAR 2026-27
DATE OF TENDER:- 03.06.2026
ESTIMATED COST:- ₹ 482,459,200.00
EARNEST MONEY:- ₹ 5,825,000.00
TIME OF COMPLETION:- 06 MONTHS
Cost of BSEDC Bid processing fee:- As per E-Proc2 website.
Cost of BOQ :- ₹ 10,000.00
NAME ADDRESH AND E-MAIL ID OF CONTRACTOR
S.N. Description Unit Qty / No Rate ( Rs) Amount ( Rs)
1 CONSTRUCTION OF TUBE WELL OF DIFFERENT SIZE .
A 150mm X100mmx 125m deep T/W etc. all complete and as per direction of E/I. (As per work details 1C) Each 199 Rs.0.00
2 Constructing masonry Chamber 100x100x75 cm inside, in brick work in cement mortar 1:4 (1 cement : 4 coarse sand) for Tube Well, and RCC top slab 1:1.5:3 mix (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20mm nominal size ) , necessary excavation, foundation concrete 1:2:4(1 cement : 2 fine sand : 4 graded stone aggregate 20 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3coarse sand) 12 mm thick with 5% cico fnished with a floating coat of neat cement, out side plastering with cement mortar 1:4 (1 cement : 4coarse sand) 12 mm thick complete as per standard specifications & direction of E/I. (As per work details.- 2) Each 199 Rs.0.00
3 Providing and Laying Distrbution network of High Density Polyethyene pipe (HDPE pipe) including 10000 liter PVC tank installed at 8M high MS staging etc all complete as per direction of E/I.
90 MM DIA HDPE PIPE Mtr. 35495 Rs.0.00
75 MM DIA HDPE PIPE Mtr. 60920 Rs.0.00
63 MM DIA HDPE PIPE Mtr. 62093 Rs.0.00
50 MM DIA HDPE PIPE Mtr. 67506 Rs.0.00
40 MM DIA HDPE PIPE Mtr. 61872 Rs.0.00
4 Supply Installation, commissioning and testing of single phase submersible pump set of different capacity of KSB/ Kirloskar or equivalent make with all accessories & fittings etc including loading unloading and transportation of the pump set to the work site with all required labour, materials, tools and tackles installation, testing & commissioning as per standards specifications and direction of E/I.
A 3 H.P. submersible pump set having discharging capacity 3.35 lps at a total head of 35 meter(approx) (As per work details 6 ) Nos 199 Rs.0.00
5 Providing house connection for each house hold including supplying all materials, labours, tools and making ferrule connection with 20 mm dia MDPE and 15mm CPVC Pipes with all fittings etc all complete. (As per work details.- 4)
Total no of House connection =16589 Nos. Each 16589 Rs.0.00
6 Providing and erecting 8M high staging with ladder of ISA65x65x6 and 16mm dia MS bar as trade @ 400mm c/c and GI enclosure to house electric switch panel & treatment unit (where required) of suitably designed MS section of angle, channel, etc. as per drawing attached. (As per Work details.- 5) Item 199 Rs.0.00
7 Installation of Electronically Regulated Doser type chlorinator using Sodium Hypo Chlorite (Hypo NaOCl) (As per Work details.- 7) Nos 199 Rs.0.00
8 Surveying and levelling using Total Station/DGPS or auto level instruments of the project area including transfer of relevant bench mark to establish the levels of strategic points at the selected position of the T/Well, pumping station & attach the surveying data sheet with design & drawing of pipe line, map of location of HYDT & Steel structure etc. all complete work. Km 287.89 Rs.0.00
Analysis for (1) Electric Bill, (2) Chlorination & chemical charges in TRC for 3-Months (Including 18% GST )
9 Cost of Applying for Taking Electricity connection including installation of Electric Meter on the scheme. 199 199 Nos. Rs.0.00
10 Cost for Electricity charges for a period of 3 months ( TRC) (As per sub Estimate no.-A-1) @ Rs.2.45/unit [ FOR 3hp] 199 199 Nos. Rs.0.00
11 For 2 PPM & 30% Chlorine solution of { Total population served ( say = 400 nos. (avg.) / scheme )} *81*2/1000000)*(100/30)*3months*30* No.of schemes 199 19.44 per lit. Rs.0.00
TOTAL RS. Rs.0.00
JE AE Executive Engineer
P. H. Division, Hajipur.
P. H. DIVISION, HAJIPUR
WORK DETAIL Of Quantity For Distribution System
DETAILS OF Pipeline Distribution System Of Different Schemes
Sl. No. BLOCK PANCHYAT WARD NO. Nos. of House Connections Different Size Of HDPE pipe (In Mtrs.)
90mm 75mm 63mm 50mm 40mm Total
1 MAHUA RASULPUR MUBARAK 13 55 150 300 300 250 200 1200
6 MAHUA KANULI DHANRAJ 3 40 100 200 200 300 400 1200
7 MAHUA JAHAGIRPUR SALKHANNI 5 100 200 400 250 450 500 1800
8 MAHUA HASANPUR OSTI 8 100 300 250 250 450 400 1650
9 MAHUA HASANPUR OSTI 3 65 350 400 400 800 500 2450
10 MAHUA KANHAULI DHANRAJ 2 95 350 400 500 600 550 2400
11 MAHUA JAHAGIRPUR SALKHANNI 6 70 100 300 200 100 100 800
12 MAHUA GAUSPUR CHKMJAHID 12 90 150 100 100 400 400 1150
13 MAHUA RASULPUR MOBARK 8 80 200 350 300 700 600 2150
14 MAHUA SHERPUR MANIKPUR 3&5 70 250 500 200 200 100 1250
15 MAHUA TAJPUR BUZURAG 5 50 250 200 500 500 200 1650
16 MAHUA RAMPUR CHANDRABHAN URF DAGARU 14 80 150 200 200 100 100 750
17 MAHUA RAMPUR CHANDRABHAN URF DAGARU 11 70 100 500 500 250 100 1450
18 MAHUA RAMPUR CHANDRABHAN URF DAGARU 12 80 250 300 300 250 250 1350
19 MAHUA SHERPUR MANIKPUR 5 60 300 250 250 300 300 1400
20 MAHUA BISUNPUR HIRARAM URF PAHARPUR 7 60 200 300 250 200 200 1150
21 MAHUA BISUNPUR HIRARAM URF PAHARPUR 8 60 350 400 500 350 250 1850
24 MAHUA LAXMINARAYANPUR 3 60 200 400 100 100 300 1100
25 MAHUA MIRJANAGAR 4 60 150 200 150 200 200 900
26 MAHUA MIRJANAGAR 2 60 200 300 250 250 300 1300
28 CHEHRAKALA BASTI SARSIKAN 8B 45 90 150 100 250 200 790
29 CHEHRAKALA AKHTIYARPUR 14B 40 90 100 120 250 200 760
30 CHEHRAKALA RASULPUR FATAH 3B 70 100 200 300 350 300 1250
31 CHEHRAKALA RASULPUR FATAH 4B 80 100 220 330 300 250 1200
32 CHEHRAKALA SAHPUR KHURD 4,5 60 90 180 210 180 200 860
33 CHEHRAKALA BASTI SARSIKAN 7 55 70 100 120 250 100 640
34 CHEHRAKALA BASTI SARSIKAN 14 37 70 100 120 250 100 640
35 CHEHRAKALA BASTI SARSIKAN 15 47 75 100 130 250 100 655
36 CHEHRAKALA ABABAKARPUR 3 42 80 100 120 250 100 650
37 CHEHRAKALA KARAHATIYA BUZURG 2B 32 75 100 110 250 100 635
38 CHEHRAKALA BISUNPUR ARRA 5,7 48 75 100 120 250 100 645
39 CHEHRAKALA BISUNPUR ARRA 8,14 28 80 100 110 250 100 640
40 CHEHRAKALA RASULPUR FATAH 14,12 45 70 100 120 250 100 640
41 CHEHRAKALA RASULPUR FATAH 9 38 70 100 130 250 100 650
42 HAJIPUR Daulatpur Chandi 2 105 300 700 600 500 400 2500
43 HAJIPUR Daulatpur Chandi 4 65 150 300 370 350 250 1420
44 HAJIPUR Daulatpur Chandi 8 60 150 300 300 200 150 1100
45 HAJIPUR Daulatpur Chandi 11 50 150 350 350 250 150 1250
46 HAJIPUR Daulatpur Chandi 3 100 150 300 300 300 250 1300
47 HAJIPUR Daulatpur Dewariya 5 55 150 300 300 250 200 1200
48 HAJIPUR Gadai Sarai 7 95 150 250 250 200 150 1000
49 HAJIPUR Gadai Sarai 8 60 100 250 303 150 150 953
50 HAJIPUR Gadai Sarai 9 45 150 300 250 200 150 1050
51 HAJIPUR Gadai Sarai 12 95 200 400 500 250 250 1600
52 HAJIPUR Bisunpur Baladhari 5 120 200 400 400 350 300 1650
53 HAJIPUR Bisunpur Baladhari 6 45 150 350 300 400 350 1550
54 HAJIPUR Bisunpur Baladhari 8 105 300 700 600 500 400 2500
55 HAJIPUR Gadai Sarai 11 115 200 400 500 400 300 1800
56 HAJIPUR Ismailpur 1&2 160 200 500 400 350 300 1750
57 HAJIPUR Ismailpur 3 55 200 300 300 400 400 1600
58 HAJIPUR Ismailpur 4 45 150 300 350 400 300 1500
59 HAJIPUR Ismailpur 6 50 150 300 350 400 300 1500
60 HAJIPUR Ismailpur 15 100 150 300 300 300 250 1300
64 HAJIPUR Thathan Buzurg 13 65 150 350 350 200 150 1200
65 HAJIPUR Pahetiya 4 145 200 400 400 300 200 1500
66 HAJIPUR Pahetiya 10 90 150 300 350 350 250 1400
67 HAJIPUR Pahetiya 5 95 150 350 350 300 200 1350
68 HAJIPUR Pahetiya 8 85 300 600 500 450 464 2314
69 HAJIPUR Pahetiya 14 95 250 350 350 300 250 1500
70 HAJIPUR Afjalpur Dhobaghatti 1 70 100 250 300 150 150 950
71 HAJIPUR Afjalpur Dhobaghatti 7 85 300 600 500 450 464 2314
72 HAJIPUR Afjalpur Dhobaghatti 8 85 150 350 300 250 200 1250
73 HAJIPUR Afjalpur Dhobaghatti 4 75 150 300 350 400 350 1550
74 HAJIPUR Afjalpur Dhobaghatti 11 95 150 300 300 200 250 1200
75 HAJIPUR Afjalpur Dhobaghatti 12 & 13 85 150 300 350 400 400 1600
77 HAJIPUR Bisunpur Basant 3 150 150 350 400 300 300 1500
78 HAJIPUR Bisunpur Basant 4 60 150 300 300 250 200 1200
79 HAJIPUR Bisunpur Basant 12 55 150 300 300 200 200 1150
80 HAJIPUR Bisunpur Basant 10 145 200 400 400 350 250 1600
81 HAJIPUR Bishunpur Basant 14 85 300 600 500 450 464 2314
82 HAJIPUR Panapur Langa 1 35 150 250 250 200 150 1000
83 HAJIPUR Panapur Langa 2 65 150 300 300 200 200 1150
84 HAJIPUR Panapur Langa 8 135 200 500 400 400 300 1800
85 HAJIPUR Panapur Langa 9 95 200 500 400 350 250 1700
86 HAJIPUR Chankunda urf Milki 5 65 200 500 500 300 250 1750
87 HAJIPUR Chankunda urf Milki 4 50 150 400 400 250 250 1450
88 HAJIPUR Chankunda urf Milki 3 55 150 300 350 400 350 1550
89 HAJIPUR Kashipur chakbibi 12 75 150 350 400 250 200 1350
90 HAJIPUR Kashipur chakbibi 7 65 200 350 300 300 300 1450
91 HAJIPUR Kasipur Chakbibi 8 60 100 250 250 200 150 950
95 HAJIPUR Andharbara 2 50 100 200 200 150 100 750
96 HAJIPUR Andharbara 3 75 150 400 400 250 200 1400
97 HAJIPUR Andharbara 4 75 150 400 400 250 200 1400
98 HAJIPUR Andharbara 9 100 150 350 350 200 200 1250
99 HAJIPUR Andharbara 10 70 150 300 250 150 150 1000
100 HAJIPUR Andharbara 11 115 200 400 500 400 300 1800
101 HAJIPUR Andharbara 13 95 200 400 400 300 300 1600
102 HAJIPUR Hilalpur 1 55 150 300 300 200 150 1100
105 HAJIPUR Sultanpur 3 95 200 300 400 200 250 1350
106 HAJIPUR Sultanpur 9 60 150 300 350 200 200 1200
109 BIDUPUR Dilawarpur Govardhan 13,12 180 150 100 100 400 400 1150
110 BIDUPUR Sahdulapur Dhobauli 9 80 200 350 300 700 600 2150
111 BIDUPUR Sahdulapur Dhobauli 15A 70 250 500 200 200 100 1250
113 BIDUPUR Khanpur Pakri 6 70 100 500 500 250 100 1450
114 BIDUPUR Kathuliya 7 80 250 300 300 250 250 1350
115 BIDUPUR Chakatkurshi 8 60 300 250 250 300 300 1400
116 BIDUPUR Saidpur Ganesh 6 60 350 400 500 350 250 1850
118 BIDUPUR Dilawarpur Govardhan 13 115 110 220 340 470 560 1700
120 BIDUPUR Rahimapur 6&7 125 10 250 170 290 230 950
121 BIDUPUR Kanchanpur 4 80 50 160 190 245 310 955
123 BIDUPUR Khanpur Pakri 15&16 125 100 160 230 440 570 1500
125 BIDUPUR Saidpur Ganesh 9B 45 150 200 200 250 200 1000
126 RAJAPAKAR JAFARPATTI 10 50 100 200 300 400 400 1400
127 RAJAPAKAR BAIKUNTHPUR 7,9 115 100 300 400 500 500 1800
128 RAJAPAKAR Bakhari bari 11B, 8 105 300 700 600 500 400 2500
129 RAJAPAKAR RAMPUR RATNAKAR 08,11 & 16B 205 300 700 600 500 400 2500
131 RAJAPAKAR MIRPUR PATHAD 1,6,5 195 350 400 500 600 550 2400
132 RAJAPAKAR BAIKUNTPUR 1,2,11 80 200 350 300 700 600 2150
134 RAJAPAKAR Narayanpur Bujurg 11,14 165 350 400 400 800 500 2450
135 RAJAPAKAR Jafarpatti 3 195 350 400 500 600 550 2400
137 RAJAPAKAR Bakarpur 3 65 150 300 370 350 250 1420
138 RAJAPAKAR Rajapakar Uttari 3 50 150 350 350 250 150 1250
139 RAGHOPUR RUSTAMPUR 4 80 150 200 200 100 100 750
140 RAGHOPUR CHANDPURA 1 80 250 200 500 500 200 1650
141 RAGHOPUR CHANDPURA 6 70 100 500 500 250 100 1450
142 RAGHOPUR CHANDPURA 11 85 250 300 300 250 250 1350
143 RAGHOPUR CHANDPURA 5 60 300 250 250 300 300 1400
144 RAGHOPUR RUSTAMPUR 5B,20 195 350 400 500 600 550 2400
145 RAGHOPUR JAHAGIRPUR 1 80 250 200 500 500 200 1650
146 RAGHOPUR JAHAGIRPUR 7 225 200 400 250 450 500 1800
147 RAGHOPUR JAHAGIRPUR 5 150 300 250 250 450 400 1650
148 RAGHOPUR JAHAGIRPUR 4 200 350 400 400 800 500 2450
149 RAGHOPUR SARAIPUR 5 70 350 400 500 600 550 2400
150 RAGHOPUR TERASIYA 11 60 300 250 250 300 300 1400
151 RAGHOPUR TERASIYA 12 60 300 250 250 300 300 1400
152 RAGHOPUR RAMPUR SHAYAMCHAND 13 75 200 300 250 200 200 1150
153 RAGHOPUR RAGHOPUR EAST 7 60 350 400 500 350 250 1850
154 RAGHOPUR BAHARAMAPUR 2,3 65 200 200 250 300 300 1250
155 RAGHOPUR BAHARAMAPUR 13 70 150 200 200 300 400 1250
156 RAGHOPUR BAHARAMAPUR 10 60 200 400 100 100 300 1100
157 VAISHALI Amritpur 8 50 100 200 300 300 400 1300
158 VAISHALI Majhauli 8 115 200 400 500 400 300 1800
159 PATEDHI BELSAR Nagawan 10 100 200 400 250 450 500 1800
160 PATEDHI BELSAR Nagawan 1 100 300 250 250 450 400 1650
161 PATEDHI BELSAR Sain 1 65 350 400 400 800 500 2450
162 PATEDHI BELSAR Sain 4 95 350 400 500 600 550 2400
163 PATEDHI BELSAR Sorahattha 1 80 200 350 300 700 600 2150
164 PATEDHI BELSAR Manora 13 70 250 500 200 200 100 1250
165 PATEDHI BELSAR Mishrauliya 8 60 300 250 250 300 300 1400
166 PATEDHI BELSAR Manora 1 60 350 400 500 350 250 1850
167 PATEDHI BELSAR Chakgulamuddin 2 60 150 200 200 300 400 1250
168 PATEDHI BELSAR Chakgulamuddin 1 60 200 400 100 100 300 1100
169 PATEDHI BELSAR Mishrauliya 10 50 150 200 100 200 250 900
170 PATEDHI BELSAR Karneji 5 100 20 140 170 220 550 1100
171 GORAUL Katarmala 2 25 50 100 150 200 200 700
173 GORAUL ISMAILPUR 4B 70 100 200 350 400 450 1500
174 GORAUL BHUALPUR UF BAHADURPUR 7&8 80 50 100 100 200 150 600
177 LALGANJ Atwarpur Sisaula 02&03 125 100 160 230 440 570 1500
178 LALGANJ Yusufpur 5 40 300 250 250 450 400 1650
179 LALGANJ Bhatuli Bhagwan 10,11,12 60 150 300 300 200 150 1100
180 LALGANJ Shital Bhakurahar 3 55 150 300 300 250 200 1200
181 LALGANJ Yusufpur 3 80 250 300 300 250 250 1350
182 BHAGWANPUR Sahmia Rahua 1 65 200 400 250 450 500 1800
183 BHAGWANPUR MAGANPUR 6 100 300 250 250 450 400 1650
184 BHAGWANPUR SAHTHA 2 65 350 400 400 800 500 2450
185 SAHDEI BUZURG Naya Gaow West 11 110 50 250 300 250 280 1130
186 SAHDEI BUZURG Sultanpur 9 70 200 400 250 450 500 1800
189 PATEPUR Govindpur Bela 6 102 100 100 200 300 450 1150
190 PATEPUR Harlochanpur Sukki 3 80 100 100 200 300 450 1150
192 JANDAHA Said Mohammad Urf Salaha 9 100 150 260 380 460 550 1800
193 JANDAHA Chandsarai 12 125 10 250 170 290 230 950
194 JANDAHA Dih Bichauli 8&1 80 50 160 190 245 310 955
196 JANDAHA Rasulpur Purushottam 4,5,6 50 100 150 190 280 380 1100
197 JANDAHA Laxmipur Barbatta 8 45 50 100 180 240 280 850
198 JANDAHA Harprasad 10 60 100 200 220 370 510 1400
199 JANDAHA Harprasad 3 60 100 170 230 360 460 1320
Tap a document below to read it instantly. You can also download everything as a ZIP if you prefer.
Bid Document Nit-03 Gr-01.doc
NIT • 1.24 MB
NIT-03 2025-26 LOT-PRDsigncopy.pdf
NIT • 0.76 MB
Paper Cutting.pdf
NIT • 1.26 MB
Bid Document Nit-03 Gr-01.pdf
NIT • 1.84 MB
Bid Document Nit-03 Gr-01.doc
NIT • 1.24 MB
TECHNICALBID NIT-03 GR 01.xlsx
NIT • 0.08 MB
ESTIMATE OF WORK.xlsx
NIT • 1.16 MB
Financial Bid Nit-03 Gr-01.xlsx
NIT • 0.04 MB
Download all tender documents and submit your bid