Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated Electrical and Civil work under jurisdiction of PROMECT Feeder of Mehsana Division under UGVCL of Gujarat State

Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated

Electrical and Civil work under jurisdiction of Promect Feeder of Mehsana Division under UGVCL of Gujarat State

Particulars of Item Grand Total in Rs.

Particulars of Item Grand Total in Rs.

TOTAL SUPPLY AMOUNT OF SCHEDULE-B: CONVERSION OF EXISTING OVERHEAD ELECTRICAL

NETWORK IN TO UNDERGROUND CABLE NETWORK ITEMS (WITHOUT GST & CESS)

TOTAL INSTALLATION, TESTING & COMMISSIONING AMOUNT OF SCHEDULE-B: CONVERSION

B OF EXISTING OVERHEAD ELECTRICAL NETWORK IN TO UNDERGROUND CABLE NETWORK ₹

ITEMS (WITHOUT GST & CESS)

TOTAL SUPPLY & INSTALLATION, TESTING & COMMISSIONING AMOUNT OF SCHEDULE-B:

C CONVERSION OF EXISTING OVERHEAD ELECTRICAL NETWORK IN TO UNDERGROUND CABLE ₹

NETWORK ITEMS (WITHOUT GST & CESS)

1 BIDDER'S OFFER ( + / - ) IN % 0.0000%

2 BIDDER'S OFFER ( + / - ) IN RUPEES ₹

OFFERED SUPPLY & INSTALLATION AMOUNT OF SCHEDULE-B: AS AND WHEN REQUIRED

UNDERGROUND CABLE NETWORK ITEMS (WITHOUT GST & CESS)

3 Welfare cess @ 1% ON "D" ₹

E TOTAL AMOUNT (WITH WELFARE CESS) ₹

E TOTAL AMOUNT (WITH WELFARE CESS) ₹

4 GST @ 18% ON "E" ₹

F GRAND TOTAL (WITH GST & WELFARE CESS) ₹

F GRAND TOTAL (WITH GST & WELFARE CESS) ₹

Date Signature of Bidder Stamp

Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated Electrical and Civil work under jurisdiction of

Promect Feeder of Mehsana Division under UGVCL of Gujarat State

Unit Rate in Total Erection Unit Rate in Total

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Rs in Rs Qty. Rs in Rs

A UG Distribution Transformer:

a 100 kVA Aluminium winding (CT 250/5 Amp) Outdoor Transformers with HV/LV cable end Boxes Nos. 1,98,961.00 0.00 0.00 3,489.00 0.00

b 200 kVA Aluminium winding (CT 400/5 Amp) Outdoor Transformers with HV/LV cable end Boxes Nos. 28.00 3,76,796.00 10550288.00 28.00 3,489.00 97692.00

c 315 kVA Copper winding (CT 600/5 Amp) Outdoor Transformers with HV/LV cable end Boxes Nos. 8.00 9,52,473.00 7619784.00 8.00 3,489.00 27912.00

d 500 kVA Copper winding (CT 1000/5 Amp) Outdoor Transformers with HV/LV cable end Boxes Nos. 10,56,380.00 0.00 0.00 3489.00 0.00

e Plinth for Transformer with Cable Box Nos. 0.00 29.00 48320.00 1401280.00

Laying of various size of 11 KV XLPE insulated Aluminium armoured cable having double circuit in

Push Through: Providing and Laying of HDPE Pipe confirming to IS 4984:1955 (Amendment

a OD 110 mm, minimum thickness 5 mm Mtrs. 100.00 525.00 52500.00 100.00 825.00 82500.00

D HT CABLE ACESSARIES:

D-1 OUT DOOR KIT

D-2 IN DOOR KIT

Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated Electrical and Civil work under jurisdiction of

Promect Feeder of Mehsana Division under UGVCL of Gujarat State

Unit Rate in Total Erection Unit Rate in Total

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Rs in Rs Qty. Rs in Rs

D-3 STRAIGHT JOINT

a EARTHING ELECTRODS 3 Meter Nos. 108.00 6,500.00 702000.00 108.00 1,000.00 108000.00

F FSP (FUSE SECTION PILLER)

a FSP (Fuse Section Piller) 800 Amp including plinth Nos 36.00 1,08,990.00 3923640.00 36.00 12,811.00 461196.00

G 1.1 kV LT XLPE Cable

H LT Cable Termination

a 1 Circuit Breaker 1 Isolator (2-Way) SCADA Compatible Nos 4,52,642.00 0.00 0.00 3,489.00 0.00

b 1 Circuit Breaker 1 Isolator (2-Way) Non SCADA Nos 2,95,320.00 0.00 0.00 3,489.00 0.00

c 2 Isolator (2-Way) SCADA Compatible Nos 4,35,477.00 0.00 0.00 3,489.00 0.00

d 2 Isolator (2-Way) Non SCADA Nos 2,70,710.00 0.00 0.00 3,489.00 0.00

e 3 Isolator (3-Way) SCADA Compatible Nos 4,90,970.00 0.00 0.00 3,489.00 0.00

f 3 Isolator (3-Way) Non SCADA Nos 4,06,065.00 0.00 0.00 3,489.00 0.00

g 1 Circuit Breaker 2 Isolator (3-Way) SCADA Compatible Nos 5,16,248.00 0.00 0.00 3,489.00 0.00

h 1 Circuit Breaker 2 Isolator (3-Way) Non SCADA Nos 4,30,675.00 0.00 0.00 3,489.00 0.00

i 2 Circuit Breaker 1 Isolator (3-Way) SCADA Compatible Nos 5,40,578.00 0.00 0.00 3,489.00 0.00

Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated Electrical and Civil work under jurisdiction of

Promect Feeder of Mehsana Division under UGVCL of Gujarat State

Unit Rate in Total Erection Unit Rate in Total

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Rs in Rs Qty. Rs in Rs

j 2 Circuit Breaker 1 Isolator (3-Way) Non SCADA Nos 4,55,285.00 0.00 0.00 3,489.00 0.00

k 1 Circuit Breaker 3 Isolator (4-Way) SCADA Compatible Nos 6,66,085.00 0.00 0.00 3,489.00 0.00

l 1 Circuit Breaker 3 Isolator (4-Way) Non SCADA Nos 5,66,030.00 0.00 0.00 3,489.00 0.00

m 2 Circuit Breaker 2 Isolator (4-Way) SCADA Compatible Nos 6,86,737.00 0.00 0.00 3,489.00 0.00

n 2 Circuit Breaker 2 Isolator (4-Way) Non SCADA Nos 5,90,640.00 0.00 0.00 3,489.00 0.00

o 4 Isolator (4-Way) SCADA Compatible Nos 6,62,127.00 0.00 0.00 3,489.00 0.00

p 4 Isolator (4-Way) Non SCADA Nos 5,41,420.00 0.00 0.00 3,489.00 0.00

q 1 Circuit Breaker 4 Isolator (5-Way) SCADA Compatible Nos 7,82,938.00 0.00 0.00 3,489.00 0.00

r 1 Circuit Breaker 4 Isolator (5-Way) Non SCADA Nos 7,01,385.00 0.00 0.00 3,489.00 0.00

s 2 Circuit Breaker 3 Isolator (5-Way) SCADA Compatible Nos 10,06,476.00 0.00 0.00 3,489.00 0.00

t 2 Circuit Breaker 3 Isolator (5-Way) Non SCADA Nos 8,36,740.00 0.00 0.00 3,489.00 0.00

u Plinth for RMU up to 3-Way Nos 0.00 0.00 26,518.00 0.00

v Plinth for RMU above 3-Way Nos 0.00 0.00 29,453.00 0.00

HTMC: 11kV HT Metering Cubical with 11kV HT Metering Cubical with HT Circuit Breaker, Earth

J Switch and HRC Fuse excluding CTPT and Meter. Rates are excluding foundation as per Nos. 4,94,604.00 0.00 0.00 14,082.00 0.00

requirement of existing site where plinth is to be erected.

HTMC: 11kV HT Metering Cubical with 11kV HT Metering Cubical with LBS, Earth Switch and HRC

K Fuse excluding CTPT and Meter. Rates are excluding foundation as per requirement of existing site Nos. 1,81,472.00 0.00 0.00 14,082.00 0.00

where plinth is to be erected.

HTMC Plinth: Construction of Brick / PCC / RCC Work as per approved drawing and as per

requirement of existing site.

M MSP (Mini Section Piller)

a MSP (Mini Section Piller) 400 Amp including plinth Nos 32,368.00 0.00 0.00 12,811.00 0.00

b MSP (Mini Section Piller) 250 Amp including plinth Nos 21,668.00 0.00 0.00 12,811.00 0.00

PSS: Supply, Installation, Testing & Commissioning of 11/0.433 KV, Outdoor Package Substation

with RMU, 500 KVA transformer, Low Voltage Switchgear, FRTU with metering as per technical

specifications. (Preferable make of component of PSS i.e. RMU, Transformer and Meter is as per

approved vendor under GUVNL and its subsidiaries). Rates are excluding the Plinth.

a 500 KVA, 11/0.433 KV with 3 way RMU (1 CB 2 isolators) - SCADA Nos. 20,00,628.00 0.00 0.00 14,082.00 0.00

b 500 KVA, 11/0.433 KV with 4 way RMU (1 CB 3 isolators) - SCADA Nos. 21,50,465.00 0.00 0.00 14,082.00 0.00

PSS: Supply, Installation, Testing & Commissioning of 11/0.433 KV, Outdoor Package Substation

with RMU, 500 KVA transformer, Low Voltage Switchgear, metering as per technical specifications.

(Preferable make of component of PSS i.e. RMU, Transformer and Meter is as per approved vendor

under GUVNL and its subsidiaries). Rates are excluding the Plinth.

Turnkey Contract of Supply, Installation, Testing and Commissioning of Ring Main Units, UG Transformers and HT & LT XLPE cable with associated Electrical and Civil work under jurisdiction of

Promect Feeder of Mehsana Division under UGVCL of Gujarat State

Unit Rate in Total Erection Unit Rate in Total

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Sr. No. Particulars of Item Unit Supply Qty. Grand Total in Rs.

Rs in Rs Qty. Rs in Rs

a 500 KVA, 11/0.433 KV with 3 way RMU (1 CB 2 isolators) - NON-SCADA Nos. 19,15,055.00 0.00 0.00 14,082.00 0.00

b 500 KVA, 11/0.433 KV with 4 way RMU (1 CB 3 isolators) - NON-SCADA Nos. 20,50,410.00 0.00 0.00 14,082.00 0.00

PSS Plinth on Ground : Construction of Linth by Brick Work for PSS as per approved

drawing incl. excavation for foundation including sorting out dense or hard soil, RCC

P foundation at bottom, brick work and RCC work on the top of the pinth and fixing of

structural steel 100x50mm M.S channel box etc. complete as per approved drawing and

as directed by EIC.(item rate includes all materials, labours, tool & tackles etc.)

a 3-Way PSS Plinth : Nos. 0.00 49934.00 0.00

b 4-Way PSS Plinth : Nos. 0.00 56047.00 0.00

Replacement of RMU (irrespective of configuration): Existing RMU shall be dismentaled and New

Q RMU shall be installed. Existing RMU shall be submitted to UGVCL Store as per instruction of Nos. 0.00 6978.00 0.00

Engineer - in - Charge. Termination, earthing etc. shall be billed separtely.

R Extension of existing Plinth: Construction of RMU Plinth (Extension of One Way) Nos. 0.00 8840.00 0.00

Replacement of Transformer (irrespective of kVA Rating): Existing Transformer with Cable Box

shall be dismentaled and New Transformer with Cable Box shall be installed. Existing Transformer

with Cable Box shall be submitted to UGVCL Store as per instruction of Engineer - in - Charge.

Termination, earthing etc. shall be billed separtely.

DISMENTALLING WORK: (dismentaled material in usable condition with crediting of

fabrication at store and stacking of pole at safe location on road side or crediting to

a Dismentalling of pole mounted transformer Nos 0.00 0.00 0.00 36.00 4,340.00 156240.00

b Dismentallling PSC Pole 8 Mtr with Fabrication Nos 0.00 0.00 0.00 0.00 562.00 0.00

c Dismentallling PSC 10 Mtr/Rail/RSJ pole with Fabrication Nos 0.00 0.00 0.00 0.00 1233.00 0.00

d Dismentallling Double Pole Structure with Fabrication Nos 0.00 0.00 0.00 0.00 2,263.00 0.00

e Dismentalling of ACSR/Earth wire conductor Cond./ 0.00 0.00 0.00 0.00 2326.00 0.00

GRAND TOTAL WITHOUT 1% WELFARE CESS & 18% GST 24938754.23 2666557.42

GRAND TOTAL WITHOUT 1% WELFARE CESS & 18% GST 24938754.23 2666557.42