Civil Work

Name Of Work :- Construction of New Aganwadi at Sinhapura Village Ta. Waghodia Dist. Vadodara under 15th

Nanapunch Grant (2026-27)

Taluka :Waghodia District : Vadodara

1 Construction of New Aganwadi at Sinhapura Village Ta. Waghodia

Bill of Quantities

Item of work Quantities Rate in Amount

Unit Figures in

1 Excavation for foundation up to 1.5 M Depth including sorting out and stacking 37.85 CUM 153.41

of useful materials and disposing of the excavated stuff up to 50 meter lead (B)

Dense or hard soil

2 Providing and laying cement concrete 1:3:6 (1 Cement : 3 coarse sand :6 crushed 8.47 CUM 3210.13

stone aggregates 40 mm nominal size) and curing complete excluding cost of

form work in(A) Foundation and plinth (more than 10 ton)

3 Filling in foundation and plinth with Murrum or selected soil in layers of 20cm 12.91 CUM 296.29

thickness including watering ramming and consolidating etc. complete

4 Filling in foundation and plinth with sand under floors including watering 9.16 CUM 471.69

ramming, consolidating and dressing complete

5 Brick work using common burnt clay building brick having crushing strength not 28.40 CUM 4121.55

less than 35 kg/sq. cm. in foundation and plinth in cement mortar 1:6(1 Cement :

6 fine sand) (B) Conventional

6 Half Brick masonry in common burnt clay building brick having crushing strength 9.71 SQM 614.84

not less than 35 kg/sq. cm. in cement mortar 1:4(1 Cement : 4 coarser sand) in

foundation and plinth (B) Conventional

7 Providing and laying ordinary cement concrete M.200 (1cement :1.5coarse sand:3 7.10 CUM 8036.07

stone agg.20mm nominal size) work with curing etc. complete including the cost

of formwork but excluding the cost of reinforcement for R.C.C. work in for

8 Providing and laying ordinary cement concrete M.200 (1cement :1.5coarse sand:3 10.40 CUM 8716.34

stone agg.20mm nominal size) and curing etc. complete including the cost of

formwork but excluding the cost of reinforcement for R.C.C. work in for

9 Providing and laying ordinary cement concrete 1:2:4 (1 Cement : 2 coarse sand : 0.76 CUM 6544.13

4 graded stone aggregates 20mm nominal size) for reinforced concrete chajjas

not exceeding 10 cm thickness upto floor level including finishing the exposed

surface with cement mortar 1:3 to give smooth and even surface centering and

formwork and curing complete excluding cost of reinforcement. (upto 10 ton)

10 Providing and laying ordinary cement concrete M-200 (1cement :1.5coarse 6.60 CUM 7824.50

sand:3 stone agg.20mm nominal size) work with curing etc. complete including

the cost of formwork but excluding the cost of reinforcement for R.C.C. work in

for Slab for All floor.

11 Providing TMT bar FE 500D reinforcement for R.C.C. work including, bending, 3010.00 Kg 77.29

Binding and placeing in position complete up to foor two level

12 Providing 15 mm thick cement plaster in single coat on brick/concrete wall for 133.00 SQM 198.94

interior plastering up to floor two level finished even and smooth in (I) cement

mortar 1 : 6 (1 cement : 6 sand)

13 Providing 10 mm thick cement plaster in single coat on brick/concrete wall for 48.00 SQM 164.04

interior plastering up to floor two level finished even and smooth in (I) cement

mortar 1 : 6 (1 cement :6 sand)finished with floating coat of neat cement slurry

14 Providing 20 mm thick cement plaster in single coat on brick/concrete wall for 129.24 SQM 189.14

interior plastering up to floor two level finished even and smooth in (I) cement

mortar 1 :6 (1 cement : 6sand)

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page

Item of work Quantities Rate in Amount

Unit Figures in

15 Applying two coats of putty & two coats of primer of approved brand and 152.51 SQM 40.59

manufacture on new wall surface to give an even shade including thoroughly

brushing the surface free from mortar dropping and other foreign matter and sand

papered smooth.

16 Distempering (twocoats) with oil bound washable distemper of approved brand 45.12 SQM 73.70

and manufacture and of required shade on wall surfaces to give even shade over

and including priming coat with distemper primer of approved brand after

thorougly brushing the surface free from mortar and other foriegn materials &

also including preparing the surface even and sand papered smooth

17 Wall painting two coats with plastic emulsion paint of approved brand and 107.39 SQM 80.87

manufacturer on wall surfaces to give an even shade including thorougly brushing

the surface free from mortar & other foreign matter and sand papered smooth

18 Finishing wall with water proofing cement paint on wall surface (three coats) to 129.24 SQM 91.82

give an approved brand and manufectureres and of required shape even shade

after throughly brushing the surface to remove all dirt and remains of loose

powered materials etc. complete

19 Providing and laying Granite stone (15 to 18 mm. thick) slab single piece laid in 12.86 SQM 2147.26

sill and jambs of doors & windows frame laid on 10 mm. thick cement mortar 1:3

(1 cement : 3 coarse sand) and jointed with grey cement slurry including

removing plaster and making good same and rubbing and polishing etc. complete.

20 Providing and fixing 25 mm thick shutters for Doors, windows and clerestory 5.67 SQM 3094.64

windows including Indian teak wood frames 10 cm x 7 cm. size including black

enamelled iron oxidixed fixtures and fastenings including primer coat of

approved quality and two coats of oil painting etc, complete.(with water proof ply

sheet & decorative formika)

21 Providing and fixing window having extrueded aluminium coloure anodized 7.53 SQM 1713.70

section frame main outer size 63.50 xz 38.10 x 1.95mm ( of Jindal section no

4605,@ wt.1.094 kg/rmt) horizonteal Two track member size 60.85 mm x

mm x 1.20mm (of jindal section no: 8637 @wt. of 0.695 Kg/mt ) vertical member

of size 61.85mm x 31.75 mm x 1.30 mm (of jindal section no : 8785 @ wt. of

0.659 kg/mt ) with sliding shutters of horizontal member size 40 mm x 18 mm x

1.29 mm ( of jindal section no: 8949 @ wt of 0.459 kg/mt ) veriucal member of

size 40 mm x 18 mm x 1.29 mm (of jindal section no: 8947 @ wt. of 0.459 kg/mt

/section 8948, @ wt. 0.457 kg/mt ) with 5 mm thick transparent bronze colour

tinted float galss with powder coated aluminium fittings and fixturres and

transparent silcon sealant falss fixing to frame as per details etc.complete for

22 Providing and fixing M.S. Grills of required pattern to wooden frames of window 150.60 Kg 105.18

etc. with M.S. Plate at required spacing & frame around square or round bar with

rounded headed bolts and nuts or by screws. (B) Plain grill.

23 Painting two coats including ready mixed priming paint of Red lead over a new 7.53 SQM 102.66

Steel and other metal surfaces with synthetic enamel paint, brushing to give an

even shade including cleaning the surface of all oil, greases, dirt, dust and other

foreign matters.

24 P & L 24" x 24" Vitrified tiles 8 mm thick tile flooring over 20mm (average) 45.76 SQM 1451.16

base of cement mortar 1:6 (1 Cement: 6 Coarse Sand) on new surface or fixing

on existing flooring by adhesive material includung dismentaling of existing

flooring & jointed with color cement slurry includung finished with flush

pointing & cleaning the surface etc. complet for light shade (up to 10 ton)

25 Providing and laying white Glazed tiles 6 mm thick in Skerting,risers of Steps & 18.00 SQM 970.17

dedo laid on bed of 10mm thick Cement Mortar 1:3 (1 Cement: 3Coarse Sand)

and jointed with white cement slurry (up to 10 ton)

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page

Item of work Quantities Rate in Amount

Unit Figures in

26 Providing and laying ceramic tiles 6 mm thick in Skerting,risers of Steps & dedo 10.49 SQM 1020.71

laid on bed of 10mm thick Cement Mortar 1:3 (1 Cement: 3 Coarse Sand) and

jointed with white cement slurry (up to 10 ton)

27 Constructing Sandwich platform of 18mm thick polished black granite at top 1.64 SQM 2418.32

30mm thick kota stone slab fitting at bottom with cementing materials/ adhesives

including making necessary grooves in wall with vertical kota stone 90cm in

height, 30mm thick @ every 60cm including rubbing,polishing etc complete as

approved by engineer in charge

28 Providing erecting and fixing double coated Syntex or equivalent PVC (ISI) mark 1000.00 Liters 3.95

water tank of required capacity each with all necessary fittings& connection etc.

complete on terrace.

29 Providing and fixing PVC SWR Nahni Trap IS 14735 for drain with jali of the 3.00 No 572.32

following nominal diameter of self cleansing design with C.I. scread down or

hinged grating including the cost of cutting and making good the walls (i)

mmr 1:1 ( 1cemtn : 1fine sand)

(A) Viterous China

30 Providing and fixing washbasin with single hole for pillar tape with C.I. or M.S. 1.00 No 1889.47

brackets painted white including cutting holes and making good the same

excluding necessary fittings (A) vitreous china : II. Flat back washbasin 550 mm

(I)IN white colour with C.P brass waste for washbasin or sink (32mm dia), pillar

tap,capstan head ,screw down high pressure with screws, shanks and

backnuts(15mmdia) & M.I fisher union for wash basin or sink including rubber

plug for washbasin or sink

31 Providing and fixing Providing and fixing Kitchen sink with C.I. or M.S. brackets, painted 1.00 No 2490.47

white including cutting holes in walls and making good the same but excluding fittings.

(C) Vitreous China Sink.(i) 600mm x 450mm x 150mm size with C.P brass waste for

washbasin or sink (32mm dia),pillar tap,capstan head ,screw down high pressure with

screws, shanks and backnuts(15mmdia) & M.I fisher union for wash basin or sink

including rubber plug for washbasin or sink

32 Providing and fixing screw down bib taps of following size. (A) Brass screw 3.00 No 186.83

down bib tap polished bright (ii) 15 mm dia

33 Providing and fixing water closet squating pan (Indian type W.C. pan) size 580 mm and 1.00 No 1309.31

fixing 100mm size P or S trap including jointing the trap with soil pipe in cement mortar

: 1 (1 cement : 1 find sand) & GI inlet connection For flush pipe (A) Vitreous china - (i)

Long pattern-white colour

34 Providing and fixing in position cowel vent to pipes (2) 100 mm 2.00 No 505.17

35 Providing and fixing screw down stop 15 mm dia 3.00 No 205.83

36 Providing and fixing gun metal check or non return fullway wheel valve (D) 32 2.00 No 314.73

37 Providing and fixing chromium plated brass half turn flush cock of approved 2.00 No 254.78

quality including fixing in pipe line etc. complete (i) 20 mm Dia

38 Providing and fixing C.P. brass towel rail complete with C.P. brass brackets fixed 2.00 No 616.42

to wooden pluges with C.P. brass screws

39 Constructing brick masonary road gully chamber 500mmx450mm x600 mm 3.00 No 2017.19

including 500mm x 450 mm C.I. Vertical grating with frame complete.

40 Providing soakpit of 5.00 cumvolume including excavating sand filling brick bats 1.00 No 3427.10

with dry masonary work at top for 5cm height including covering the top with

stone including providing vatas in CM 1:3 with finishing curing etc complete as

41 Providing and fixing to wall ceiling floor 10.0 kgf/cm2 working pressure 8.00 RMT 280.23

polythene pipes of the following outside dia low density complete with special

flage compression type fittings, wall clips etc. including making good the wall

ceiling and floor (F) 75 mm

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page

Item of work Quantities Rate in Amount

Unit Figures in

42 Providing and fixing to wall ceiling floor 10.0 kgf/cm2 working pressure 10.00 RMT 339.05

polythene pipes of the following outside dia low density complete with special

flage compression type fittings, wall clips etc. including making good the wall

ceiling and floor (G) 110 mm

43 Providing, laying and jointing in true line and level 15 mm dia. UPVC pipe 10.00 RMT 72.65

(SCH-40) line including fittings make or equivalent as approved by engineer-in-

charge. Pipes shallbe fixed on the wall with the help of clamp at every two meter

C/C or shall be concealed as directed including necessary fittings etc. including

testing of pipe and joints and fixing the same with adhesive solvant, including

cost of all materials.

44 Providing, laying and jointing in true line and level 25 mm dia. UPVC pipe 15.00 Meter 119.15

(SCH-40) line including fittings make or equivalent as approved by engineer-in-

charge. Pipes shallbe fixed on the wall with the help of clamp at every two meter

C/C or shall be concealed as directed including necessary fittings etc. including

testing of pipe and joints and fixing the same with adhesive solvant, including

cost of all materials.

45 Providing, laying and jointing in true line and level 32 mm dia. UPVC pipe 20.00 RMT 148.12

(SCH-40) line including fittings make or equivalent as approved by engineer-in-

charge. Pipes shallbe fixed on the wall with the help of clamp at every two meter

C/C or shall be concealed as directed including necessary fittings etc. including

testing of pipe and joints and fixing the same with adhesive solvant, including

cost of all materials.

46 P & F G.I. Rain water spout of 50 mm dia and 30 cm length 4.00 No 101.91

47 Painting of various types of birds, animals cartoons & educational slogans with 32.24 SQM 880.28

oil paint & acrylic paint on pre primered wall labour, materials, colour etc

complete as directed

48 Providing septic tank of inside dimensions 1.00m x 2.00m x 1.00m with brick 1.00 No 27457.86

masonary of CM 1:6e foundation floor with 1:5:10 B.B.C .finished with 15mm

C.P. in CM 1:3 root cover of R.C.C. slab inc. connection pipe from inlet and

outlet etc. com.

49 Providing and fixing single phase self priming mono block motor pump set of 1.00 No 6363.00

ISI mark 0.50 H.P. including wooden cover and all other necessary fixtures

required as directed

50 Providing and laying broken chine mosaic flooring for terrace using 12 41.45 SQM 765.97

mm to 20 mm broken pieces of glazed tiles to be laid over cement mortar 1:3 to

plain or slope and to be tempered to bring mortar creme out upto surface

using white cement including rounding off junctions and extending them upto

cm along the wall,clearing with water and oxalic acid etc. as directed.

51 Writing letter or figures on any surface with black japan paint (stops,comas, 390.00 per 3.43

hyphens and the like not to be measured and paid for separately) (ii) Indian letter

(Letters/Figures) per

52 providing & erecting for 42"LED TV complete with necessary suitable cables as 1.00 No. 20200.00

per requirement on site as per direction of Engineer - in - charge )

53 SUPPLY AND INSTALLATION OF ABC - 6 Kg. capacity as per IS Make Pro/ 1.00 No 1464.50

Red Bottle FIRE EXTINGUISHER

54 SUPPLY AND INSTALLATION OF Co2 - 4.5 Kg.capacity as per IS Make Pro/ 1.00 No 4292.50

Red Bottle FIRE EXTINGUISHER

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page

Item of work Quantities Rate in Amount

Unit Figures in

55 Point wiring for Light / Fan/ Bell/ Primary Point with 2-1.5 sq. mm & earthwire 13.00 Pts 354.51

of 1.5 sq. mm (green) both are of ISI marked 1.1 kv grade FRLS PVC insulated

multistrand copper wires, in following type of pipe to be erected concealed in

/flushed on wall /celling complete with 6A Tissino Type ISI marked flush type

switch bell push and accessories erected on metal PVC box covered with 3mm

thick PC(poly caboner /acrylic sheet with necessary lamp holder/celling rose

H.D,connector as directed(a) with medium class Rigid PVC pipe and

accessories(1-1-1)

56 Point wiring for independent PLUG with following size mains earthwire of 1.5 1.00 Pts 313.10

sq.mm (green) both are of ISI marked 1.1 KV grade FRLS PVC insulated

multistrand copper wires, in following type of pipe to be erected concealed in

/flushed on wall/ceiling , commplete with ISI marked 3/5 pin socked and tissno

type switch erected with earth continulty connection erected on metal/PVC box

covered wiith 3 mm thick PC (polycarbonet)/Acrylic sheet (A) for 2-1.5 sq mm

Cu.main (a) with Medium class Rigid PVC pipe and accessories(1-1-2)

57 Point wiring for looped PLUG with tissino type single pole ISI marked Switch 2.00 Pts 66.66

and Socket erected with necessary connections erected on wooden /Metal/ PVC

Box covered with 3 mm thick PC(Polycarbonet) /Acrylic sheet for open /

concealed wiring for 6 Amp.(1-1-3)

58 Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper 12.00 Pts 62.62

conductor wire in following type of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor FRLS PVC insulated stranded

wire of green colour for eart continuity of foloowing size with medium class rigid

PVC pipe and acccessories (a)2 wire 1.5sq.mm (1-4-1)

59 Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper 21.00 Pts 82.82

conductor wire in following type of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor FRLS PVC insulated stranded

wire of green colour for eart continuity of foloowing size with medium class rigid

PVC pipe and acccessories (b) 2 wire 2.5 sq. mm. [1-4-1]

60 Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper 20.00 Pts 147.46

conductor wire in following type of pipe to be erected in / on wall / ceiling with

2.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green colour

for earth continuity of following size with medium class rigid PVC pipe and

accessories (b)2 wire 6 sq.mm (1-4-2)

61 Providing & Erecting following Shockproof tissino type accessories erected on 3 1.00 Pts 219.17

mm thick PC (Polycarbonate) sheet in PVC/ Metal/Wooden Box. erected on

wall/ ceiling.(14) Electronic Hum free EME Socket Type Steps Fan Regulator [1-

62 Decorative call bell Ting-tong box type 250 volts complete erected [1-6-12) 1.00 Pts 71.71

63 Providing & erecting 240 V MCB double pole switch for lighting Load (B Curve) 1.00 Pts 240.38

having 10 KA breaking capacity & confirms to IS : 8828 in existing box having

to 32 Amp. Cat-II [3-10-3]

64 Providing and erecting Approved make Ceiling fan with double ball bearing ISI 1.00 No 1596.81

mark with condenser A.C. 23OV.50 c/s.1200 mm. sweep complete, canopy

erected on existing hook or clamp with earthing. [Make shall be approved by

Engineer in charge]

65 Approved make fluorescent tube 120 cms. 36/40 waft erected if required. 3.00 No 998.89

Cat. 11 Supplying and erecting approved make 1 x 36/40 waft sleek

batten type fluorescent fitting made off anodized Aluminum reflector.

Complete with HF electronic ballast assembly housed in engineering

plastic covers with tube holders, erected with necessary lead wire and

hardware materials.

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page

Item of work Quantities Rate in Amount

Unit Figures in

66 Approved make M.F Lamp 2301250 volts. 15/25 wall erected if required. 1.00 No 23.23

67 providing and erecting Approved make RCCBs conforming to IS: 12640 and 1.00 No. 1722.05

having sensitivity of 30 mA and Short Circuit withstand capacity of 10 KA and

suitable for operation on single phase 240 V,50Hz. having characteristic of quick

action & tripping with all advance feature & do not incorporate any electronic

component. for following Max. rating erected as directed. (ii) 40Amps. DP Cat.

68 Dismentalling Existing Building 1.00 L.S. 10100.00

Rs. Ten Lac Forty Eight Thousand Eight Hundred Thirteen And Forty Eight N.P. Only

Credit from Dismentalling will be Deducted From respective 1st R.A. Bill Of Contractor's. -8000.00

I / We am / are willing to carryout the work at ………..% above/Below percent (………………………. Percent above/Below)

(Should be written in figure and words) of the estimated rates mentioned above. Amount of my / our tender worked out as

Estimated amount put to tender Rs: ……………. Estimated amount put to tender Rs: …………...

Deduct……% below Rs: …………………………. Add……% above Rs: ………………………….…

(Please strike out which ever is not applicable.)

1 The Contractor shall exhibit a board with detailed specification and details of work as directed by the Engineer-In-Charge for which no extra

payment shall be made.

2 The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

3 GST and Income tax TDS will be deducted at a source while making payments of bills

4 In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC-10/2017 Cement

Consumption/16/C Date:11/05/2017 as stated in S.O.R. therefore in R.C.C. items where there is a change as per actual mix design the cost of

difference of cement consumption have been deducted from the rate of original item at the rate of input rate mentioned in all the tender.

5 Credit of Dismentalled /Reuse materils amounting of Rs. 8000.00 Must be fully recovered from respective 1st R.A. Bill Of Contractor's.

Quantities rate and wordings of items are as per estimate and calculation in the Sch. - B are airthmatically checked.

Above all items of "Schedule-B" with Item Description, Unit, Rate & Amount have verified by me and found

Sr.Divisional Account Officer Dy.Executive Engineer

Panchayat (R & B) Division Panchyat (R & B) Sub Division

Vadodara Waghodia

Signaturre of contractor Executive Engineer

with seal Panchayat (R & B) Division

14. Sch B Aganwadi @ Sinhapura Village Ta.Waghodia.xls Page