Construction of 7 Nos. Watch Tower at KASEZ, Gandhidham.

ABSTRACT OF COST

S. No. DESCRIPTION

AMOUNT (Rs) AMOUNT (Rs)

1 EARTH WORK 39642.50 0.00

2 CONCRETE WORK 136240.00 0.00

3 REINFORCED CEMENT CONCRETE 3036901.48 0.00

4 BRICK WORK 273178.50 0.00

5 CLADDING WORK 63397.50 0.00

6 WOOD AND PVC WORK 300372.80 0.00

7 STEEL WORK 258900.00 0.00

11 SANITARY INSTALLATIONS 194260.15 0.00

TOTAL OF DSR/ NDSR ITEMS ₹ 59,85,245.00

Net Amount in Rs. ₹ 50,72,242.00

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Earth work in excavation over areas (exceeding 30cm in depth, 1.5m in

width as well as 10 sqm on plan) including disposal of excavated earth,

lead upto 50m and lift upto 1.5m disposed earth to be levelled and neatly

2.6.1 All kinds of soil CUM 135.00 177.50 23962.50

Filling available excavated earth (excluding rock) in trenches, plinth,

sides of foundations etc. in layers not exceeding 20cm in depth,

consolidating EACH deposited layer by ramming and watering, lead up

to 50 m and lift upto 1.5 m.

EARTH WORKS TOTAL 39642.50

Providing and laying in position cement concrete of specified grade

excluding the cost of centring and shuttering - all work upto plinth level.

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal

CONCRETE WORK TOTAL 136240.00

REINFORCED CEMENT CONCRETE WORK

Centering and shuttering including strutting, propping etc. and removal

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete SQM 30.00 392.15 11764.50

5.9.3 Suspended floors roofs, landings, balconies & access platform. SQM 200.00 927.25 185450.00

5.9.5 Lintels, beams, plinth beams, girders, bressumers and SQM 320.00 736.40 235648.00

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts. SQM 330.00 961.30 317229.00

5.9.19 Weather shade, Chajjas, corbels etc., including edges. SQM 30.00 951.10 28533.00

Steel Reinforcement for R.C.C work including straightening, cutting,

bending, placing in position & binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars KG 4003.50 107.85 431777.48

Steel reinforcement for R.C.C. work including straightening, cutting,

bending, placing in position and binding all complete above plinth level.

5.22 A.6 Thermo-Mechanically Treated bars. KG 5000.00 107.85 539250.00

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and laying in position ready mixed or site batched design mix

cement concrete for reinforced cement concrete work; using coarse

aggregate and fine aggregate derived from natural sources, Portland

Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard

setting of concrete, to improve durability and workability without

impairing strength; including pumping of concrete to site of laying,

curing, carriage for all leads; but excluding the cost of centering,

shuttering, finishing and reinforcement as per direction of the

engineer-in-charge; for the following grades of concrete

5.33.1 All works upto plinth level

Concrete of M30 grade with minimum cement

content of 350 kg /cum

5.33.2 All works above plinth level upto floor V level

Concrete of M30 grade with minimum cement

content of 350 kg /cum

REINFORCED CEMENT CONCRETE WORK TOTAL 3036901.48

Brick work with common burnt clay F.P.S. (non modular) bricks of class

8 6.4 designation 7.5 in superstructure above plinth level up to floor V level in

all shapes and sizes in :

6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 30.00 9105.95 273178.50

BRICK WORK TOTAL 273178.50

Providing and fixing Ist quality ceramic glazed wall tiles conforming to

IS: 15622 (thickness to be specified by the manufacturer), of approved

make, in all colours, shades except burgundy, bottle green, black of any

size as approved by Engineer-in-Charge, in skirting, risers of steps and

dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse

sand) and jointing with grey cement slurry @ 3.3kg per sqm, including

pointing in white cement mixed with pigment of matching shade

CLADDING WORK TOTAL 63397.50

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

WOOD AND PVC WORK

Providing wood work in frames of doors, windows, clerestorey windows

and another frames, wrought framed and fixed in position with hold fast

lugs or with dash fasterners of requires dia & length ( hold fast lugs or

dash fasterner shall be paid for separately).

Providing and fixing panelling or panelling and glazing in panelled or

panelled and glazed shutters for doors, windows and clerestory windows

12 9.7 (Area of opening for panel inserts excluding portion inside grooves or

rebates to be measured). Panelling for panelled or panelled and glazed

shutters 25 mm to 40 mm thick :

9.7.7 Float glass panes

9.7.7.1 4 mm thick glass pane SQMT. 6.00 2241.80 13450.80

Providing and fixing ISI marked flush door shutters conforming to IS:

2202 (Part I) decorative type, core of block board construction with

frame of 1st class hard wood and well matched teak 3 ply veneering with

vertical grains or cross bands and face veneers on both faces of shutters.

35 mm thick including ISI marked Stainless Steel butt hinges with

necessary screws

Extra for Providing and fixing flush doors with decorative veneering

14 9.22 instead of non decorative ISI marked flush door shutters conforming to

IS: 2202 (Part I)

9.22.1 On one side only sqm 11.00 478.00 5258.00

Extra for providing lipping with 2nd class teak wood battens 25 mm

15 9.23 minimum depth on all edges of flush door shutters (over all area of door sqm 11.00 462.35 5085.85

shutter to be measured).

Providing and fixing M.S. grills of required pattern in frames of windows

13 9.48 etc. with M.S. flats, square or round bars etc. including priming coat with

approved steel primer all complete.

9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. KG 200.00 238.35 47670.00

Providing and fixing aluminium sliding door bolts ISI marked anodised

14 9.96 (anodic coating not less than grade AC 10 as per IS : 1868) transparent

or dyed to required colour or shade with nuts and screws etc. complete :

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing aluminium tower bolts ISI marked anodised

15 9.97 (anodic coating not less than grade AC 10 as per IS : 1868 ) transparent

or dyed to required colour or shade with necessary screws etc. complete :

Providing and fixing aluminium handles ISI marked anodised (anodic

16 9.100 coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour or shade with necessary screws etc. complete :

Providing and fixing aluminium hanging floor door stopper ISI marked

anodised (anodic coating not less than grade AC 10 as per IS : 1868)

transparent or dyed to required colour and shade with necessary screws

9.101.2 Twin rubber stopper EACH 7.00 72.35 506.45

Providing and fixing factory made P.V.C. door frame of size 50x47 mm

with a wall thickness of 5 mm, made out of extruded 5mm rigid PVC

foam sheet, mitred at corners and joined with 2 Nos of 150 mm long

brackets of 15x15 mm M.S. square tube, the vertical door frame profiles

18 9.119 to be reinforced with 19x19 mm M.S. square tube of 19 gauge, EPDM METER 35.00 492.70 17244.50

rubber gasket weather seal to be provided throughout the frame. The

door frame to be fixed to the wall using M.S. screws of 65/100 mm size,

complete as per manufacturer’s specification and direction of

Engineering-Charge.

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing factory made panel PVC door shutter consisting of

frame made out of M.S. tubes of 19 gauge thickness and size of 19 mm x

19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall

have a coat of steel primers of approved make and manufacture. M.S.

frame covered with 5 mm thick heat moulded PVC ‘C’ channel of size 30

mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm

shall be tapered in 45 degree angle on both side forming styles and 5 mm

thick, 95 mm wide PVC sheet out of which 75 mm shall be flat and 20

mm shall be tapered in 45 degree on the inner side to form top and

bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be

flat and 20 mm shall be tapered on both sides to form lock rail. Top,

bottom and lock rails shall be provided both side of the panel. 10 mm (5

mm x 2 ) thick, 20 mm wide cross PVC sheet be provided as gap insert

for top rail & bottom rail, panelling of 5 mm thick both side PVC sheet to

be fitted in the M.S. frame welded/ sealed to the styles & rails with 7 mm

(5 mm+2 mm) thick x 15 mm wide PVC sheet beading on inner side, and

joined together with solvent cement adhesive. An additional 5 mm thick

PVC strip of 20 mm width is to be stuck on the interior side of the ‘C’

Channel using PVC solvent adhesive etc. complete as per direction of

Engineer-in-charge, manufacturer’s specification & drawing.

9.120.2 30 mm thick pre laminated PVC door shutters SQMT. 10.00 3663.80 36638.00

WOOD AND PVC WORK TOTAL 300372.80

Steel work welded in built up sections/ framed work including cutting,

20 10.25 hoisting, fixing in position and applying a priming coat of approved steel

primer using structural steel etc. as required.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar

STEEL WORK TOTAL 258900.00

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded

21 11.3 stone aggregate) finished with a floating coat of neat cement including

cement slurry, but excluding the cost of nosing of steps etc. complete.

11.3.1 40mm thick with 20mm nominal size stone aggregate. SQMT. 100.00 614.20 61420.00

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and laying ceramic glazed floor tiles 300 x 300 mm (thickness

to be specified by the manufacturer) of 1st quality conforming to IS

15622 of approved make in all colours such as white, Ivory, Grey, Fume

Red Brown laid on 20 mm thick bed of cement mortar 1:4 (1 cement: 4

coarse sand) including pointing the joints with white cement and

matching pigment etc. complete.

Providing and laying vitrified floor tiles in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and

conforming to IS : 15622, of approved make, in all colours and

shades,laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand),

including grouting the joints with white cement and matching pigments

etc., complete.

Providing and laying Vitrified tiles in different sizes (thickness to be

specified by manufacturer), with water absorption less than 0.08 % and

conforming to I.S. 15622, of approved make, in all colours & shade, in

skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1

cement: 3 coarse sand), including grouting the joint with white cement &

matching pigments etc. complete.

FLOORING TOTAL 245584.05

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing external sheeting of Corrugated GALVALUME

Colour Coated (Paint-Super Durable Polyester, Top Side- Primer paint +

polyester paint coating 25 microns minimum, Back side Primer epoxy 10

microns minimum) sheet -0.60 mm minimum thickness and minimum

yield strength 550 MPa coated with coating of AZ150 class @ 150

gms/sqm (The alloy- coated product contains 55% aluminium, 43.5%

zinc and 1.5% silicon by weight) with effective cover width of 1000-

25 NS 1020 mm, 30 mm crest, 250-255 mm wide pans having special SQM 173.00 1073.80 185767.40

male/female side laps with anti-siphoning features to avoid leakages,

including drilling holes to purlins/truss members as required, fixing to

purlins/truss members with necessary hex head screw, polymer coated J

or L hooks, bolts and nuts etc. of any size & type as per requirement etc.

all complete (nothing shall be extra paid to the contractor except wind

ties) as per manufacturers specifications, approved drawings and as

directions of Engineer-in-charge.

26 12.11 Extra for providing and fixing wind ties of 40x 6 mm flat iron section. mtr 70.00 195.60 13692.00

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse

27 12.21 sand : 4 stone aggregate 10mm and down gauge) including finishing with

cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :

Providing and fixing on wall face unplasticised Rigid PVC rain water

pipes conforming to IS : 13592 Type A including jointing with seal ring

conforming to IS : 5382 leaving 10 mm gap for thermal expansion.(i)

Single socketed pipes.

Providing and fixing on wall face unplasticised - PVC moulded

fittings/accessories for unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A including jointing with seal ring

conforming to IS :5382 leaving 10 mm gap for thermal expansion.

12.42.6 Shoe (Plain)

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing unplasticised -PVC pipe clips of approved design to

unplasticised - PVC rain water pipes by means of 50x50x50mm hard

30 12.43 wood plugs, screwed with M.S. screws of required length including

cutting brick work and fixing in cement mortar 1:4 (1 cement : 4 coarse

sand) and making good the wall etc. complete.

ROOFING TOTAL 50703.45 185767.40

FINISHING WORKS

31 13.1 12 mm cement plaster of mix:

18 mm cement plaster in two coats under layer 12 mm thick cement

32 13.12 plaster 1:5 (1 cement: 5 coarse sand) and a top layer 6 mm thick cement SQMT. 900.00 537.45 483705.00

plaster 1:3 (1 cement : 3 coarse sand) finished rough with sponge.

33 13.16 6 mm cement plaster of mix:

34 13.37 White washing with lime to give an even shade:

13.37.1 New work (three or more coats) SQMT. 350.00 39.05 13667.50

Distempering with 1st quality acrylic distemper (ready mixed) having

VOC content less than 50 gram/litre, of approved manufacturer and of

required shade and colour all complete to achieve even shade and colour

New work (two or more coats) over and including water thinnable

13.41.1 priming coat with cement primer having VOC content less than 50 Sqmt. 600.00 185.65 111390.00

36 13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :

New work (Two or more coat applied @ 1.67 ltr/10 sqm over and

including priming coat of exterior primer applied @ 0.90 litre/10 sqm)

Painting with synthetic enamel paint of approved brand and manufacture

to give an even shade:

Two or more coats on new work over an under coat of suitable shade

with ordinary paint of approved brand and manufacture

Providing and applying white cement based putty of average thickness 1

38 13.80 mm, of approved brand and manufacturer, over the plastered wall surface SQMT. 600.00 156.05 93630.00

to prepare the surface even and smooth complete.

FINISHING WORKS TOTAL 1200297.50

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing water closet squatting pan (Indian type W.C. pan)

with 100mm sand cast Iron P or S trap, 10 litre low level white P.V.C.

flushing cistern, including flush pipe, with manually controlled device

(handle lever) conforming to IS:7231, with all fittings & fixtures

complete including cutting and making good the walls and floors

wherever required.

White vitreous china Orissa pattern W.C. pan of size 580x440mm with

integral type foot rests.

Providing and fixing wash basin with C.I.brackets, 15 mm C.P. brass

pillar taps, 32 mm C.P. brass waste of standard pattern, including

painting of fittings and brackets, cutting and making good the walls

where required :

White vitreous china flat back wash basin size 550 x 400 mm with single

15 mm C.P. brass pillar taps.

Providing and fixing 600x450 mm beveled edge mirror of superior glass

41 17.31 (of approved quality) complete with 6 mm thick hard board ground fixed each 7.00 1607.95 11255.65

to wooden cleats with C.P. brass screws and washers complete.

Providing and fixing C.P. brass long body bib cock of approved quality

conforming to IS standards and weighing not less than 690 gms.

18.51.1 15 mm nominal bore each 7.00 798.95 5592.65

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot and cold water supply, including all

CPVC plain and brass threaded fittings including fixing the pipe with

43 18.8 clamps at 1.00 mt spacing. This includes jionting of pipes and fittings

with one step CPVC solvent cement and the cost of cutting chases and

making good the same including testing of joints complete as per the

direction of engineer incharge

concealed work, including cutting chases and making good the wall etc.

18.8.2 20 mm nominal outer dia pipes Rmt 28.00 537.60 15052.80

Digitally signed by SHUBHAM

Construction of Watch Tower at KASEZ, Gandhidham.

DSR AMOUNT NDSR AMOUNT

Sr. No. (DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply including all CPVC

44 18.9 plain & brass threaded fittings. This includes jointing of pipes & fittings

with one step CPVC solvent cement, trenching, refilling and testing of

joints complete as per direction of Engineer in Charge.

18.9.3 25 mm nominal outer dia Pipes Rmt 35.00 355.40 12439.00

Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4

coarse sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse

sand : 4 graded stone aggregate 20 mm nominal size), foundation

concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone aggregate

45 19.7 40mm nominal size), inside plastering 12mm thick with cement mortar

1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement

and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand :

4 graded stone aggregate 20mm nominal size) finished with a floating

coat of neat cement complete as per standard design :

Inside size 90x80 cm and 45 cm deep including C.I. cover with frame

(light duty) 455x610 mm internal dimensions, total weight of cover and

frame to be not less than 38 kg (weight of cover 23 kg and weight of

With common burnt clay F.P.S. (non modular) bricks of class designation

PLUMBING WORKS TOTAL 194260.15

Digitally signed by SHUBHAM