Repair for 06 No. Shed Special CIB Type Shed No. 395-400, 415 and 416, Phase I, Sector II, and Repair and Reconstruction of Roof of 05 Nos. Food Court Canteen at KASEZ, Gandhidham, Gujarat.

ABSTRACT OF COST

S. No. DESCRIPTION

AMOUNT (Rs) AMOUNT (Rs)

1 BRICK WORK 87525.50 0.00

2 CLADING WORK 419501.25 0.00

3 FLOORING WORK 674486.50 0.00

5 FINISHING 996847.50 0.00

6 REPAIRS TO BUILDING 560500.00 0.00

7 DISMANTLING AND DEMOLISHING 242902.25 0.00

8 SANITARY INSTALLATIONS 258227.50 0.00

9 WATER PROOFING 5896100.00 0.00

Modified Estimated Cost after using Correction factor on DSR 2023

on account of GST @0.973

TOTAL OF DSR/ NDSR ITEMS 97,13,686.00

Digitally signed by SHUBHAM

Repair for 06 No. Shed (Special CIB Type Shed No. 395-400, 415 & 416), Phase - I, Sector - II, and Repair and Reconstruction of Roof of 05 Nos. Food Court (Canteen) at KASEZ,

Gandhidham, Gujarat.

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

Sub Head: Brickwork

1 6.34 Brick work with non modular fly ash bricks conforming to IS:12894,

class designation 10 average compressive strength in super structure above

plinth level up to floor V level in :

6.34.2 Cement mortar 1:6 (1 cement : 6 coarse sand) CuM 10.00 8752.55 87525.50

Total of Sub Head: Brickwork 87525.50 0.00

Sub Head: Cladding Work

2 8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded

and prepolished, machine cut for kitchen platforms, vanity counters, window

sills, facias and similar locations of required size, approved shade, colour and

texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse

sand), joints treated with white cement, mixed with matching pigment, epoxy

touch ups, including rubbing, curing, moulding and polishing to edges

to give high gloss finish etc. complete at all levels.

8.2.2 Granite of any colour and shade

8.2.2.1 Area of slab upto 0.50 sqm Sqmt. 15.00 5413.50 81202.50

8.2.2.2 Area of slab over 0.50 sqm Sqmt. 15.00 5136.30 77044.50

3 8.3 Providing edge moulding to 18 mm thick marble stone counters,

Vanities etc., including machine polishing to edge to give high gloss

finish etc. complete as per design approved by Engineer-in-Charge.

8.3.2 Granite work Metre 15.00 510.95 7664.25

4 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: Sqmt. 200.00 1267.95 253590.00

15622 (thickness to be specified by the manufacturer), of approved make, in

all colours, shades except burgundy, bottle green, black of any size as

approved by Engineer-in-Charge, in skirting, risers of steps and dados, over

12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand)

and jointing with grey cement slurry @ 3.3kg per sqm, including

pointing in white cement mixed with pigment of matching shade complete.

Total of Sub Head: Cladding Work 419501.25 0.00

H Sub Head: Flooring Work

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

5 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and

jointed with grey cement slurry mixed with pigment to match the shade of the

slab, including rubbing and polishing complete with base of cement mortar 1

: 4 (1 cement : 4 coarse sand) :

6 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid SQM 25.00 2354.70 58867.50

on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand)

and jointed with grey cement slurry mixed with pigment to match the shade

of the slabs, including rubbing and polishing complete.

7 11.41 Providing and laying Vitrified tiles in different sizes(thickness to be specified

by the manufacturer) with water absorption less than 0.08% and conforming

to IS: 15622, of approved make, in all colours and shades, laid on

20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey

cement slurry @ 3.3 kg/ sqm including grouting the joints with white

cement and matching pigments etc., complete.

8 11.46 Providing and laying Vitrified tiles in different sizes (thickness to

be specified by manufacturer), with water absorption less than 0.08 %

and conforming to I.S. 15622, of approved make, in all colours &

shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3

(1 cement: 3 coarse sand), including grouting the joint with white cement

& matching pigments etc. complete.

Total of Sub Head: Flooring Work 674486.50 0.00

Sub Head : ROOFING

9 12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand

: 4 stone aggregate 10mm and down gauge) including finishing with cement

mortar 1:3 (1 cement : 3 fine sand) as per standard design :

10 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement each 20.00 298.25 5965.00

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20

mm nominal size) over P.V.C. Sheet 1mx1mx400 micron, finished

with 12mm cement plaster 1:3 (1 cement :3 coarse sand) and a coat of neat

cement, rounding the edges and making and finishing the outlet complete.

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

11 12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A including jointing with seal

ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion.(i)

Single socketed pipes.

12 12.42 Providing and fixing on wall face unplasticised - PVC

moulded fittings/accessories for unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A including jointing with seal ring

conforming to IS :5382 leaving 10 mm gap for thermal expansion.

12.42.6 Shoe (Plain)

13 12.43 Providing and fixing unplasticised -PVC pipe clips of approved design

to unplasticised - PVC rain water pipes by means of 50x50x50mm hard wood

plugs, screwed with M.S. screws of required length including cutting brick

work and fixing in cement mortar 1:4 (1 cement : 4 coarse sand) and making

good the wall etc. complete.

14 12.47 Providing & fixing UV stabilised fiberglass reinforced plastic sheet

roofing up to any pitch, including fixing with polymer coated 'J' or 'L'

hooks, bolts & nuts 8mm dia. G.I plain/bitumen washers complete but

excluding the cost of purlins, rafters, trusses etc. The sheets shall be

manufactured out of 2400 TEX panel rovigs incorporating minimum 0.3%

ultra-violet stabiliser in resin system under approximately 2400 psi and hot

cured. They shall be of uniform pigmentation and thickness without air

pockets and shall conform to IS 10192 and IS 12866.The sheets shall be

opaque or translucent, clear or pigmented, textured or smooth as specified

Total of Sub Head:ROOFING 847142.00 0.00

Sub Head: Finishing Work

15 13.80 Providing and applying white cement based putty of average thickness 1 mm, Sqmt. 0.00 156.05 0.00

of approved brand and manufacturer, over the plastered wall surface to

prepare the surface even and smooth complete.

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

16 13.81 Distempering with 1st quality acrylic distemper (ready mixed) having VOC

(Volatile Organic Compound ) content less than 50 gram/ litre, of approved

brand and manufacturer including applying additional coats wherever

required to achieve even shade and colour

13.81.1 Old work (one or more coats) Sq.m 250.00 62.70 15675.00

17 13.91 Removing dry or oil bound distemper, water proofing cement paint and Sqmt. 1050.00 25.15 26407.50

the like by scrapping, sand papering and preparing the surface smooth

including necessary repairs to scratches etc. complete.

18 13.99 Painting with synthetic enamel paint of approved brand and manufacture of

required colour to give an even shade :

13.99.1 One or more coats on old work Sqmt. 1050.00 102.80 107940.00

19 13.111 Finishing walls with Acrylic Smooth exterior paint of required shade :

13.111.2 Old work (One or more coat applied @ 0.90 ltr/10 sqm). sqm 10500.00 80.65 846825.00

Total of Sub Head: Finishing Work 996847.50 0.00

Sub Head: REPAIRS TO BUILDING

20 14.1 Repairs to plaster of thickness 12 mm to 20 mm in patches of area 2.5

sq.meters and under, including cutting the patch in proper shape, raking out

joints and preparing and plastering the surface of the walls complete,

including disposal of rubbish to the dumping ground, all complete as per

direction of Engineer-in-Charge.

14.1.2 With cement mortar 1:4 (1cement: 4 coarse sand) Sqm 1000.00 560.50 560500.00

Total of Sub Head: REPAIRS TO BUILDING 560500.00 0.00

Sub Head: Dismantling and Demolishing Work

21 15.3 Demolishing R.C.C. work manually/ by mechanical means including stacking Cum 10.00 3551.25 35512.50

of steel bars and disposal of unserviceable material within 50 metres lead as

per direction of Engineer - in- charge.

22 15.5 Extra for cutting reinforcement bars manually/ by mechanical means in Sqm 100.00 1147.20 114720.00

R.C.C. or R.B. work (Payment shall be made on the cross sectional area of

R.C.C. or R.B. work) as per direction of Engineerin- charge.

23 15.7 Demolishing brick work manually/ by mechanical means including stacking

of serviceable material and disposal of unserviceable material within 50

metres lead as per direction of Engineer-in-charge.

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

15.7.4 In cement mortar cum 15.00 2060.20 30903.00

24 15.12 Dismantling doors, windows and clerestory windows (steel or wood) shutter

including chowkhats, architrave, holdfasts etc. complete and stacking within

50 metres lead :

15.12.1 Of area 3 sq. metres and below Each 5.00 367.20 1836.00

15.12.2 Of area beyond 3 sq. metres Each 5.00 502.75 2513.75

25 15.13 Taking out doors, windows and clerestory window shutters (steel or wood)

including stacking within 50 metres lead :

15.13.1 Of area 3 sq. metres and below Each 5.00 143.50 717.50

15.13.2 Of area beyond 3 sq. metres Each 5.00 188.90 944.50

26 15.23 Dismantling tile work in floors and roofs laid in cement mortar

including stacking material within 50 metres lead.

15.23.1 For thickness of tiles 10 mm to 25 mm Sqmt. 400.00 73.40 29360.00

27 15.60 Disposal of building rubbish / malba / similar unserviceable, dismantled cum 100.00 263.95 26395.00

or waste materials by mechanical means, including loading,

transporting, unloading to approved municipal dumping ground or

as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads

including all lifts involved.

Total of Sub Head: Dismantling and Demolishing 242902.25 0.00

Sub Head: SANITARY INSTALLATIONS

28 17.35 Providing and fixing soil, waste and vent pipes :

17.35.1.1 Sand cast iron S&S pipe as per IS: 1729. mtr 50.00 1151.90 57595.00

17.35.2 75 mm diameter :

17.35.2.1 Sand cast iron S&S pipe as per IS: 1729. mtr 50.00 1044.75 52237.50

29 17.37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including cement

concrete blocks 10x10x10cm of 1:2:4 mix (1 cement : 2 coarse sand : 4

graded stone aggregate 20mm nominal size) including cost of cutting

holes and making good the walls etc. :

30 17.38 Providing and fixing bend of required degree with access door,

insertion rubber washer 3mm thick, bolts and nuts complete.

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

17.38.1.1 Sand cast iron S&S as per IS - 1729 each 5.00 598.50 2992.50

17.38.2.1 Sand cast iron S&S as per IS - 1729 each 5.00 501.45 2507.25

31 17.39 Providing and fixing plain bend of required degree.

17.39.1.1 Sand cast iron S&S as per IS - 1729 each 4.00 470.45 1881.80

17.39.2.1 Sand cast iron S&S as per IS -1729 each 5.00 376.25 1881.25

32 17.43 Providing and fixing single equal plain junction of required degree

with access door, insertion rubber washer 3 mm thick, bolts and nuts

17.43.1.1 Sand cast iron S&S as per IS - 1729 each 5.00 726.55 3632.75

17.43.2.1 Sand cast iron S&S as per IS - 1729 each 5.00 629.50 3147.50

33 17.44 Providing and fixing single equal plain junction of required degree

17.44.1.1 Sand cast iron S&S as per IS - 1729 each 5.00 626.95 3134.75

17.44.2.1 Sand cast iron S&S as per IS - 1729 each 5.00 504.30 2521.50

34 17.56 Providing and fixing terminal guard:

17.56.1.1 Sand cast iron S&S as per IS - 1729 each 6.00 442.00 2652.00

17.56.2.1 Sand cast iron S&S as per IS - 1729 each 6.00 340.70 2044.20

35 17.58 Providing lead caulked joints to sand cast iron/centrifugally cast (spun) iron

pipes and fittings of diameter:

36 17.60 Providing and fixing trap of self cleansing design with screwed down

or hinged grating with or without vent arm complete, including cost of

cutting and making good the walls and floors :

17.60.2 100 mm inlet and 75 mm outlet

17.60.2.2 Sand Cast Iron S&S as per IS- 1729. each 10.00 1558.35 15583.50

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

37 17.65 Painting sand cast iron/centrifugally cast (spun) iron soil, waste vent

pipes and fittings with paint of any colour such as chocolate grey, or buff etc.

over a coat of primer (of approved quality) for new works:

Total of Sub Head: SANITARY INSTALLATIONS 258227.50 0.00

Sub Head : Water Proofing

38 22.7 Providing and laying integral cement based water proofing

treatment including preparation of surface as required for treatment of

roofs,balconies, terraces etc consisting of following operations:

a) Applying aslurry coat of neat cement using 2.75 kg/sqm of cement

admixed with water proofing compound conforming to IS. 2645

and approved by Engineer-in-charge over the RCC slab including adjoining

walls upto 300mm height including cleaning the surface before treatment.

b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to

115 mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse

sand) admixed with water proofing compound conforming to IS : 2645

and approved by Engineer-in-charge over 20 mm thick layer of cement

mortar of mix 1:5 (1 cement :5 coarse sand ) admixed with water proofing

compound conforming to IS : 2645 and approved by Engineer-in-charge

to required slope and treating similarly the adjoining walls upto 300 mm

height including rounding of junctions of walls and slabs

c) After two days of proper curing applying a second coat of cement slurry

using 2.75 kg/ sqm of cement admixed jointless cement mortar of mix 1:4 (1

cement :4 coarse sand) admixed with water proofing compound conforming

to IS : 2645 and approved by Engineer-in-charge including laying glass fibre

cloth of approved quality in top layer of plaster and finally finishing

the surface witht rowel with neat cement slurry and making pattern of

300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for a minimum

period of two weeks for curing and for final test. All aboveoperations to be

done in order and as directed and specified by the Engineerin-Charge :

Digitally signed by SHUBHAM

Sr. NDSR AMOUNT

(DSR 2023)/ ITEM OF WORKS UNIT QUANTITY DSR RATE NDSR RATE DSR AMOUNT [RS.]

(a) 22.7.1 With average thickness of 120 mm and minimum thickness at khurra as 65 Sqm 3500.00 1684.60 5896100.00

Total of Sub Head: Water Proofing 5896100.00 0.00

Digitally signed by SHUBHAM