CONST. OF ANGANWADI BUILDING AT MAKADA VILLAGE OF MANDVI TALUKA (15 VIVEKADHIN (JILLA KAKSHA (2025-26)

NAME OF WORK: CONST. OF ANGANWADI BUILDING AT MAKADA VILLAGE OF MANDVI TALUKA 15%VIVEKADHIN/JILLA KAKSHA (2025-26)

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

1 73.40 Excavation for foundation upto 1.5m depth including sorting out and stacking of useful materials and 591.68 Rupees One Hundred Cmt

disposing of the excavated stuff upto 50m lead hard rock FourtyNine Paise

EightyThree Only

2 18.10 Providing and Laying cement concrete 1:4:8 (1-Cement 4-Coarse sand 8-Hand broken stone aggregate 2653.67 Rupees Two Thousand Cmt

40mm nominal size) and curring complete excluding cost of form work in (a) Foundation and plinth. Six Hundred Eighty Paise

3 5.20 Providing and laying cement concrete Mix M - 20 (1 Cement : 1.5 coarse sand :3 graded stone 4445.76 Rupees Four Thousand Cmt

aggregates 20m.m. nominal size) and curring complete excluding cost of form work and reinforcement Eight Hundred Thirty

for reinforced concrete work in : (a) Foundation footing base of columns and mass concrete. Paise NinetyOne Only

4 4.70 Providing and laying cement concreteM-20 (1 Cement : 1.5 coarse sand :3 graded stone aggregates 10309.28 Rupees Nine Thousand Cmt

20m.m. nominal size) and curring complete excluding cost of form work and reinforcement for TwentyFour Paise

reinforced concrete work in : (d) Columns,pillars posts and struts upto floor two level. Eighteen Only

5 15.10 UnCoursed rubble masonary with hard stone of approved quality in foundation and plinth in cement 2517.13 Rupees Two Thousand Cmt

mortar 1:6 (1-Cement 6-Course sand)including levelling up etc. complete Five Hundred Paise One

6 8.70 Providing and Laying ordinary cement concrete M-20 1:1.5:3 (1-Cement 1.5-Coarse sand 3-Graded 7956.08 Rupees Six Thousand Cmt

stone agg. 20mm nominal size) and finishing but excl. the cost of reinfor RCC work in Beam having C/S Nine Hundred

area .08 / .12 sq. mt. FourtyEight Paise Eleven

7 17.30 Filling in plinth with sand under floors including watering, ramming, consolidating and dressing 455.63 Rupees Four Hundred Cmt

etc. Complete. Sixty Paise Nineteen Only

8 12.90 White stone Bela masonary block in course in super structure with stone of approved quality in cement 5391.10 Rupees Five Thousand Cmt

mortar 1:5 (1 cement : 5 course sand) including racking the joints etc. complete. One Hundred SeventySix

Paise Seventy Only

9 7.50 Pre-cast concrete block masonary in partition walls 10cm. thick with solid block of approved size ( 647.67 Rupees Six Hundred Smt.

including quoin blocks, closer etc.) made of c.c. 1:3:6 (1cement : 3 coarse sand : 6 graded stone FiftyFour Paise Fifteen

aggregate 20mm. and down gauge.) (A) In c.m. 1:4 Only

10 2.10 Providing & Laying cement concrete M -20 (1-Cement 1.5-Coarse sand 3-Stone aggregate 20mm 10002.38 Rupees Ten Thousand Cmt

nominal size) and curing comp. for SILL / LINTEL Incl. Cost of form work One Hundred Two Paise

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

11 0.09 Providing & Laying cement concrete M -20 (1-Cement 1.5-Coarse and 3-Graded nominal size) for 6792.09 Rupees Six Thousand Cmt

reinforced conc. Chhajas not excluding 10 cm thickness upto floor two level incl. Finishing the exposed Eight Hundred Sixty Only

surface with cement mortar 1:3 (1-Cement 3-Fine sand to give a smooth surface centering and form

work and curing comp. excl. the cost of reinforcement.

12 7.10 Providing and Laying ordinary cement concrete M-20 1:1.5:3 (1-Cement 1.5-Coarse sand 3-Graded 7746.61 Rupees Seven Thousand Cmt

stone agg. 20mm nominal size) and finishing but excl. the cost of reinfor RCC work in Slabs having 10 to One Hundred FourtyOne

13 cm thickness. Paise Seventy Only

13 3410.00 Providing TMT Bar FE 500D reinforcement for R.C.C. work including bending, binding and placing in 75.46 Rupees SeventySix Paise Kg

position complete upto floor two level TwentyOne Only

14 92.30 20mm. thick sand faced cement plaster on walls upto height 10meters above ground level consisting of 297.68 Rupees Three Hundred Smt.

12mm. thick backing coat of c.m. 1:3 (1cement : 3 sand) and 8mm. thick finishing coat of c.m. 1:1 Paise SixtySix Only

(1cement : 1 sand) etc. complete.

15 111.10 Providing 15 mm. Thick cement plaster in single coat on similar side Brick/concrete half walls for 170.10 Rupees One Hundred Smt

interior plastering upto floor two level and finished even and smooth in CM 1:3 (1 cement : 3 sand) SeventyOne Paise Eighty

16 44.00 Providing 10 mm. Thick cement plaster in single coat on ceiling and sofits of stairs interior plastering 152.31 Rupees One Hundred Smt

upto floor two level and finished even and smooth in CM 1:3 ( 1 cement : 3 sand ) TwentyNine Paise Two

17 49.40 Providing and laying Kota stone slab flooring over 20mm. (average thick base of cement mortar) 1:6 (1 956.03 Rupees Nine Hundred Smt

cement : 6 coarse sand) or L.M. 1:1.5 laid over and jointed with grey cement slurry including rubbing SixtyFive Paise FiftyNine

and polishing complete. 25 mm thick. Only

18 155.10 Distempering (two coats) with oil bound distemper of approved brand & manufacture & of required 72.30 Rupees SeventyThree Smt

shade on wall surfaces to give an even shade,over & including a priming coat with a distemper primer of Paise Two Only

approved brand & manufacture after thoroughly brushing the surface free from mortar dropping &

other foreign matter & also including preparing the surface even & sand papered smooth.

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

19 92.30 Finishing wall with water proffing cement paint of on wall surface (two coats) to give an approved brand 57.33 Rupees FiftySeven Paise 0.00

and manufature and of required shape even shade after thoroughly brushing the surface to remove all Ninety Only

dirt and remains of loose powdered materials.

20 5.40 Pro. And Fixi. In position M. S. angle 40 x 40 x 6 mm angle frame for door and 35 x 35 x 5 mm angle 3489.37 Rupees Four Thousand Smt

frame for shutter with 16 guage M. S. sheet welded to shutters frame as per approved drawigs and Four Hundred NinetyFive

design including a coat of priming coat of red oxide and three coat of oil paint including all necessary Paise SeventyFive Only

fittings, Fixtures, Locking arrangement etc. complet.

21 6.97 Pro. And Fixi. In position M. S. angle 35 x 35 x 6 mm angle frame for window and ventilator with safty 4442.89 Rupees Five Thousand Smt

grill of 10 mm square bar @ 10 cm. C/C and 25 x 25 x 5 mm angle frame for shutter with 16 guage M. S. Seven Hundred

sheet welded to shutters frame as per approved drawigs and design including a coat of priming coat of FourtyOne Paise

red oxide and three coat of oil paint including all necessary fittings, Fixtures, Locking arrangement etc. TwentyEight Only

22 3.00 Providing and fixing cast iron (spun) Nahni trap of the following nominal diametre of self cleaning design 552.83 Rupees Six Hundred Six No.

with C.I. Screwed down or highed gratting including cost of cutting and making good the walls and Paise Eight Only

floors 100mm. inlet and 50mm. outlet.

23 10.00 Providing and laying (Two level or slopes) and jointing with stiff mixture of cement mortar in proportion 214.22 Rupees Two Hundred Rmt.

1:1 salt glazed stone ware pipes following nominal internal100mm diametres including testing of pipes Sixteen Paise ThirtySix

and joints etc. complete. Only

24 38.23 Providing and laying broken chine mosaic flooring for terrace using 12 mm to 20 mm broken 739.89 Rupees Seven Hundred smt.

pieces of glazed tiles to be laid over cement mortar 1:3 to plain or slope and to be tempered to bring FourtySeven Paise

mortar creme out upto surface using white cement and mixing Dr.Fixit chemical or equivalent in TwentyNine Only

mortar including rounding off junctions and extending them upto 15 cm along the wall,clearing with

water and oxalic acid etc. as directed.

25 24.27 Providing and laying white glazed tiles 6 mm. thick in skirting,risers of steps and dodo on 10mm. thick 1063.27 Rupees One Thousand smt.

cemint plaster 1:3 (1 cement : 3 coarse sand) pointing in white ceand jointed with white cement slurry. SeventyThree Paise

26 14.00 Providing laying and jointing in true line and level 15mm dia. U.P.V.C. Pipe ( SCH- 40) for cold water 242.55 Rupees SeventyTwo Rmt.

including fittings make PRINCE / SUPREME / ASTRAL / FINOLEX or equivalent as approved by Paise SixtyFive Only

Engineer In Charge. Pipe shall be fixed on the wall with the help of clamp at every two metre C/C

or shall be concelled as directed including necessary fittings etc. including testing of pipe and joints

and fixing the same with adhesive solvent, including cost of all materials.

27 14.00 Providing laying and jointing in true line and level 25mm dia. U.P.V.C. Pipe ( SCH- 40) for cold water 297.25 Rupees NinetyOne Paise Rmt.

including fittings make PRINCE / SUPREME / ASTRAL / FINOLEX or equivalent as approved by EightyFour Only

Engineer In Charge. Pipe shall be fixed on the wall with the help of clamp at every two metre C/C

or shall be concelled as directed including necessary fittings etc. including testing of pipe and joints

and fixing the same with adhesive solvent, including cost of all materials.

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

28 3.00 Providing and fixing cast iron spigot and socket soil,waste and venulating pipes of the following nominal 732.09 Rupees Seven Hundred Rmt.

size. (B) 75mm. dia. ThirtyNine Paise

29 1.00 Providing and fixing in position cowel vent to pipes (I) 75mm. dia. 385.88 Rupees Three Hundred Each

EightyNine Paise

SeventyFour Only

30 1.00 Providing and fixing water closet squatting pan (Indian type W.C. pan) size 580mm. (Earth work, Bed 1357.80 Rupees Nine Hundred Each

concrete foot rests and trap to be measured and paid for separately) (A) Vitereous china. (i) Long patter Fourty Paise Fourteen

white colour incl. Only

31 4.00 Providing and fixing screw down bib taps of following size : (B) Brass chromium plated screw down bib 305.67 Rupees One Hundred Each

tap (I) 15mm. dia. EightySix Paise

EightyThree Only

32 1.00 Providing and fixing gun metal check or non - return fullway wheel valve. 20 mm 201.80 Rupees Two Hundred Each

Three Paise EightyTwo

33 6.00 Providing and fixing G.I. rain water spout of 50 mm. dia. and 30 cm. length. 100.90 Rupees One Hundred Each

One Paise NinetyOne

34 500.00 Supp. And fixi. PVC water storage tank of 500 liter storage capacity and make with ISI mark with all 3.91 Rupees Three Paise Ltr.

necesaary fittigs, inlet out let shoket, washer etc. complet NinetyFive Only

35 2.00 Constructing brick masonary road gully chamber 450mm. x 450mm. X 775mm. with vertical grating 2520.65 Rupees Two Thousand No.

complete. Five Hundred FourtyFive

Paise EightySix Only

36 1.00 Providing sock pit of 2.0 Cu.mt. volume incl -uding excavating and filling brick bats with dry masonary 1239.78 Rupees One Thousand No.

work at top for 45cm. height including covering the top with stone including providing vatas in cm. 1:3 Two Hundred FiftyTwo

with finishing curing etc.complete as directed. Paise Eighteen Only

37 5.80 Providing and laying cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone 319.73 Rupees Three Hundred smt.

aggregate 20mm. nominal size) laid in one layer finished with a floating coat of neat cement.(A) 50 mm. TwentyTwo Paise

thick. NinetyThree Only

38 1.00 Providing and fixing wash basin with single hole for pillar tapwith C.I or M.S. brackets painted white 1636.74 Rupees One Thousand No.

incl.cutting holes and making good the same incl.32mm dia.C.P brass waste,32mm dia.M.I.fisher and Five Hundred Six Paise

15mm dia.capstan head pillar tap union . Vitreous china flat back wash basin 550mm * 400mm size FourtyFive Only

white in colour.

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

39 1.00 Supplying & erecting approved make self-priming domestic monoblock water pump with 0.5 H.P. 4500.00 Rupees Seven Thousand No.

motor, suitable for operation on 230 volts 50 c/s. AC supply with metallic flange, delivery and discharge Seven Hundred FiftySix

of 32 LPM at 10 mtrs.head.(cat-II) Paise Eighty Only

40 90.00 Providing and fixing pre-cast Rubber Dye / steel Dye inter locking concrete block 60mm thick with grade 680.10 Rupees Six Hundred Smt.

of concrete M300 pnumatic compressed / vibrated mechanically and as per approved design EightySix Paise Ninety

Confirming to IS 15658 : 2006 including 35 mm Sand layer for levelling and filling the joint with sand in Only

proper line and level as per guidlines of IRC : SP 63-2018 etc. Complete.

41 12.00 Point wiring for Light / Fan/ Bell/ Primary Point with 2-1.5 sq. mm & earthwire of 1.5 sq. mm (green) 384.00 Rupees Three Hundred Pt.

both are of ISI marked 1.1 kv grade FRLS PVC insulated multistrand copper wires, in following type of EightyFour Only

pipe to be erected concealed in /flushed on wall/ceiling , complete with 6A Tissino Type ISI marked

flush type switch / bell push and accessories erected on Metal / PVC Box covered with 3 mm thick

PC(Polycarbonet) /Acrylic sheet. with necessary Lamp holder/ceiling rose / H.D.Connector as directed.

(a) with medium class Rigid PVC pipe and accessories

43 4.00 Point wiring for LOOPED PLUG with tissino type single pole ISI marked Switch and Socket erected with 71.00 Rupees SeventyOne Only Pt.

necessary connections erected on wooden /Metal/ PVC Box covered with 3 mm thick

PC(Polycarbonet) /Acrylic sheet for open / concealed wiring for following size. [A] For 6 Amp.

44 20.00 Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper conductor wire in following 62.00 Rupees SixtyTwo Only Rmt

type of pipe to be erected concealed in /flushed on wall/ceiling, with 1.5 sq. mm copper conductor

FRLS PVC insulated stranded wire of green colour for earth continuity of following size (a) with medium

class Rigid PVC pipe and accessories (a) 2 wire 1.5 sq. mm

45 15.00 Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper conductor wire in following 80.00 Rupees Eighty Only Rmt

type of pipe to be erected concealed in /flushed on wall/ceiling, with 1.5 sq. mm copper conductor

FRLS PVC insulated stranded wire of green colour for earth continuity of following size (a) with medium

class Rigid PVC pipe and accessories (a) 2 wire 2.5 sq. mm

46 2.00 Providing & Erecting following Shockproof tissino type accessories erected on 3 mm thick PC 105.00 Rupees One Hundred Ea

(Polycarbonate) sheet in PVC/ Metal Box. erected on wall/ ceiling.(5) One no Single pole 16 A Switch & Five Only

One no 6A/16 A Universal Socket combined.

47 1.00 Providing & Erecting following Shockproof tissino type accessories erected on 3 mm thick PC 139.00 Rupees One Hundred Ea

(Polycarbonate) sheet in PVC/ Metal Box. erected on wall/ ceiling.(6) One no Single pole 16 A Switch & ThirtyNine Only

One no 6A/16 A Universal Socket combined with indicator & fuse

48 2.00 Providing & Erecting following Shockproof tissino type accessories erected on 3 mm thick PC 18.00 Rupees Eighteen Only Ea

(Polycarbonate) sheet in PVC/ Metal Box. erected on wall/ ceiling (7) Bakelite ceiling, rose

49 8.00 Providing & Erecting following Shockproof tissino type accessories erected on 3 mm thick PC 23.00 Rupees TwentyThree Ea

(Polycarbonate) sheet in PVC/ Metal Box. erected on wall/ ceiling (8) Bakelite lamp holder Only

50 1.00 providing and erecting Approved make Double Pole Plastic Switch and fuse 250V., 30A confirming to IS 150.00 Rupees One Hundred Ea

erected on Polished wooden block as directed. Fifty Only

51 2.00 Supplying KITKAT pattern porcelain cut-out with base of following current capacity erected on existing 30.00 Rupees Thirty Only Ea

block board. (i) 16 A. 250 V .

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

52 1.00 providing and erecting Miniature circuit breaker single pole 6A to 25A suitable to operate on 240 V A.C. 130.00 Rupees One Hundred Ea

system and having breaking capacity 10 KA to be erected in existing box. confirming to IS 8828/1996 Thirty Only

53 1.00 Providing & erecting 240 V MCB double pole switch for lighting Load (B Curve) having 10 KA breaking 350.00 Rupees Three Hundred Ea

capacity & confirms to IS : 8828 in existing box having following capacity (A) 6 to 32 Amp. Cat-III Fifty Only

54 1.00 Providing and erecting Sheet Steel powder coated MCB distribution board - flush / surface mounted 414.00 Rupees Four Hundred Ea

fitted with busbar, neutral link, earth bar and DIN rail, confirming to IS 13032 and BS 5486-1986 without Fourteen Only

MCB to house appropriate nos. of MCBs.(The DBs should be used of same company of MCB to be used)

(A) Single phase 4 way single door

55 1.00 Approved make ELCBs / RCCBs conforming to IS: 12640 and having sensitivity of 30 mA and Short Circuit 2300.00 Rupees Two Thousand Ea

withstand capacity of 6 KA and suitable for operation on single phase 240 V. having characteristic of Three Hundred Only

quick action & tripping with all advance feature & do not incorporate any electronic component. for

following Max. rating erected as directed (i) 25 Amps.DP Cat. III

It.No. Estimated Item Rate In Unit Amount

be more or less Figure Words

56 0.30 Providing and erecting Annealed bare Copper wire 8 to 16 SWG. 928.00 Rupees Nine Hundred kg

TwentyEight Only

57 1.00 Pipe type earthing having 150 cms.long and 2.5 cms. dia. galvanised iron pipe with coupling and buch 1430.00 Rupees One Thousand Each

buried in specially prepared earth pit complete with necessary 8 SWG earth wire.Including using salt Four Hundred Thirty Only

and charcoal / coke as required for pipe type earthing. and Cast iron earth plate size 30 X 30 X 0.35 cms.

buried in specially prepared 2.5 Mtr. deep earth pit complete with necessary G.I. strip in G.I. pipe 2 Mtr.

long with coupling and G.I. plug for earthing of switch gear, conduit run or power plug etc.

Rupees ten Lakh fourteen Thousand nine Hundred sixty seven Paise five Only

I/We am/are willing to carry out the work @............... % above/below ( Percent should be written in figures and

words ) The tendered amount mentioned above amount of my /our tender works out as under

Estimated amount put to tender Rs.1014967.05 Estimated amount put to tender Rs.1014967.05

Add ……...% above Rs…………………. Deduct ……...% Below Rs………………….

(Please strike out which ever is not applicable )

1 All work shall be carried out as per public works department handbook and other specifications of division or as directed.

2 Rates quoted inclusive of clearance of sight (prior to commencement of work and at its close) in all respect

and hold good for work under all conditions , sight, moisture, weather etc

3 one percent labor cess will be deducted from the valued work done as per ' Bulding and other construction

work welfare cess act' G.R. No. GHR - 2005/04/CWA/2004/841/M-3 Dt. 31/01/2005

Executive Engineer,

Signature of the Contractor. Panchayat R & B Division.