Raising 3300 numbers of poly bag seedlings as Matsya Grama Vrikshavarana Programme in Shiriya as a part of integrated mordern coastal fishing village at Shiriya matsya gramam under Pradhan Manthri Matsya Sampada Yojana (PMMSY)

Clearing area for the formation of beds (including VDA )

Preparation of seed bed for sowing seed 12mx1.2m (including VDA )

Cost of seeds

Sowing seeds and covering with straw and removing straw after germination (including VDA)

Watering mother beds two times daily for 30 days (12 x1.2X2.5X30) (including VDA) (watering is allowed only on non rainy days)

Watering mother beds one time daily for 30 days (including VDA )

Weeding mother beds as and when necessary (including VDA )

Clearing area for the formation of basket beds (light growth) (including VDA )

Cost of polythene sheet size 12x1.2m (2.5kg/bed)

Cost of soil

Cost of dried cow dung

Cost of coir pith

Cost of polybags

Sieving of soil for filling in poly bags (including VDA )

Filling polythene bags and watering to facilitate planting (12x18cm) (including VDA )

Providing platform by making support on all sides of bed and arrange them properly in hardening area (including VDA )

Providing shade pandal for nursery bed excluding seniorage of materials (including VDA )

Pulling out seedlings from mother bed and transplanting into polybags (including VDA )

Watering basket beds two times daily for 30 days (including VDA )

Watering basket beds one time daily for 30 days (including VDA )

Watering basket beds one time for alternate 60 days (including VDA )

Weeding basket beds as and when necessary (including VDA )

Provision for display boards, photos and nursery journal

Lease rent for land owners (5 beds for 2 months and 5 beds for 4 months)

Provision for fertilizer, fungicide and insecticide

Provision for Contractors Profit

Contingencies for unforeseen items