Demolition and Dismantling Work of Staff Quarters and Circle Office building at jalsevanagr, at Bhuj, Under M&R to Banni RWSS, Pump house at Nadapa Sub Head work, at Nadapa Village, Under M&R to Bhuj Part-1 RWSS and Pump house at Baukha Sub Head work, at Baukha Village, Under M&R to Bhuj Part-2 RWSS 2025-26

Name Of Work:- Demolition and Dismantling Work of Staff Quarters and Circle Office building at jalsevanagr, at Bhuj, Under M&R to Banni RWSS 2025-26

:: SHEDULE - B-1 ::

Est. Unit Item Description Rate Rate with Per Amount

Qty 1% Labour in Rs.

Demolition of Brick work and stone masonry including stacking of serviceable materilas

and disposal of unserviceable materials with all lead and lift.(ii) In Cement Mortar.

353.80 Cum B- Type Quarter 557.32 562.89 Cum

216.18 Cum C- Type Quarter 557.32 562.89 Cum

81.61 Cum D- Type Quarter 557.32 562.89 Cum

335.32 Cum E- Type Quarter 557.32 562.89 Cum

254.07 Cum F- Type Quarter 557.32 562.89 Cum

276.96 Cum M- Type Quarter 557.32 562.89 Cum

182.14 Cum Circle Office 557.32 562.89 Cum

Demolition including stacking of serviceable materilas and disposal of unserviceable

materials with all lead and lift. (i) R.C.C. Work

For Staff Quarters

170.45 Cum B- Type Quarter 1071.63 1082.34 Cum

92.34 Cum C- Type Quarter 1071.63 1082.34 Cum

45.05 Cum D- Type Quarter 1071.63 1082.34 Cum

144.72 Cum E- Type Quarter 1071.63 1082.34 Cum

100.56 Cum F- Type Quarter 1071.63 1082.34 Cum

118.64 Cum M- Type Quarter 1071.63 1082.34 Cum

96.25 Cum Circle Office 1071.63 1082.34 Cum

Dismentling doors, windows, ventilators etc. (wood or steel) shutters including

chowkhats architraves, holdfasts and other attachment etc. complete and stacking them

within all lead and lift.(i) Not exceeding 3 Sq.M. in area.

For Staff Quarters

45.00 Each B- Type Quarter 190.19 192.09 Each

72.00 Each C- Type Quarter 190.19 192.09 Each

26.00 Each D- Type Quarter 190.19 192.09 Each

112.00 Each E- Type Quarter 190.19 192.09 Each

72.00 Each F- Type Quarter 190.19 192.09 Each

112.00 Each M- Type Quarter 190.19 192.09 Each

35.00 Each Circle Office 190.19 192.09 Each

Salvage Value of reinforcement steel retrieved from RCC OHT structure, (ie) Column,

Beams, Slab, Vertical wall etc, taken away the materials etc. complete. Reinforcement (

Scrap Material) ( Deduction)

For Staff Quarters

-6690.16 Kg B- Type Quarter 28.00 28.00 Kg -187324.48

-3624.35 Kg C- Type Quarter 28.00 28.00 Kg -101481.80

-1768.21 Kg D- Type Quarter 28.00 28.00 Kg -49509.88

-5680.26 Kg E- Type Quarter 28.00 28.00 Kg -159047.28

-3946.98 Kg F- Type Quarter 28.00 28.00 Kg -110515.44

-4656.62 Kg M- Type Quarter 28.00 28.00 Kg -130385.36

-3777.81 Kg Circle Office 28.00 28.00 Kg -105778.68

Scrap Value of Materials Obtained from the Repair Works of the Jalsevanagar Office and -374400.75

from the Existing Materials Available in the Staff Quarters Proposed for Demolition in the

Jalsevanagar Campus

Total Estimated Amount in Rs.

M&R of BHUJ PART- 1 RWSS

Taluka Bhuj District :- Kachchh

Name Of Work:- Demolition and Dismentaling Work of Pump House at Various H/W of Bhuj part-1 RWSS Under M&R of Bhuj part-1 RWSS

:: SHEDULE - B -2 ::

Est. Unit Item Description Rate Rate +1% Per Amount

Qty labour SAS in Rs.

Demolition of Brick work and stone masonry including stacking of serviceable materilas

and disposal of unserviceable materials with all lead and lift.(ii) In Cement Mortar.

14.36 Cum Pump House 557.32 562.89 Cum

Demolition including stacking of serviceable materilas and disposal of unserviceable

materials with all lead and lift. (i) R.C.C. Work

1.16 Cum Pump House 1071.63 1082.34 Cum

Dismentling doors, windows, ventilators etc. (wood or steel) shutters including

chowkhats architraves, holdfasts and other attachment etc. complete and stacking them

within all lead and lift.(i) Not exceeding 3 Sq.M. in area.

4.00 Each Pump House 190.19 192.09 Each

Item No.4 Salvage Value of

reinforcement steel retrieved from RCC OHT structure, (ie) Column, Beams, Slab, Vertical

wall etc, taken away the materials etc. complete. Reinforcement ( Scrap Material) (

Total Estimated Amount in Rs.

M&R of BHUJ PART- 2 RWSS

Taluka Bhuj District :- Kachchh

Name Of Work:- Demolition and Dismentaling Work of Pump House at Various H/W of Bhuj part-2 RWSS Under M&R of Bhuj part-2 RWSS

:: SHEDULE - B-3 ::

Est. Unit Item Description Rate Per Amount

Demolition of Brick work and stone masonry including stacking of serviceable materilas

and disposal of unserviceable materials with all lead and lift.(ii) In Cement Mortar.

7.18 Cum Pump House 557.32 562.89 Cum

Demolition including stacking of serviceable materilas and disposal of unserviceable

materials with all lead and lift. (i) R.C.C. Work

0.58 Cum Pump House 1071.63 1082.34 Cum

Dismentling doors, windows, ventilators etc. (wood or steel) shutters including

chowkhats architraves, holdfasts and other attachment etc. complete and stacking them

within all lead and lift.(i) Not exceeding 3 Sq.M. in area.

2.00 Each Pump House 190.19 192.09 Each

Item No.4 Salvage Value of

reinforcement steel retrieved from RCC OHT structure, (ie) Column, Beams, Slab, Vertical

wall etc, taken away the materials etc. complete. Reinforcement ( Scrap Material) (

-22.77 Kg Pump House 28.00 28.00 Kg -637.42

Total Estimated Amount in Rs.

Estimated Amount of Schedule- B1 in Rs.

Estimated Amount of Schedule- B2 in Rs.

Estimated Amount of Schedule- B3 in Rs.

Estimated Recovery Amount of Schedule- B1 in Rs. -1218443.67

Estimated Recovery Amount of Schedule- B2 in Rs. -1274.84

Estimated Recovery Amount of Schedule- B3 in Rs. -637.42

Total Estimated Amount of Schedule -B1,B2,B3 in Rs.

Total Recovery Amount of Schedule -B1,B2,B3 in Rs. -12,20,355.93

Total Estimated Amount of Tender in Rs.

Signature of Contractor Deputy Executive Engineer Executive Engineer

P.H.S.Sub-Dn.Bhuj - Kachchh. P.H.Works-Dn.(G.W.S.& S.B.)